| Revenue | NOK 20M | -4% |
| EBITDA | NOK -4,9M | -91% |
| Net profit | NOK -5,5M | -81% |
| Total assets | NOK 5,5M | +7% |
| Equity | NOK 344K | +117% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 244 | 14 501 | 20 188 | 20 805 | 19 968 |
| Staff expenses | −3 027 | −4 226 | −4 013 | −4 646 | −5 802 |
| EBITDA | −3 833 | −4 819 | −3 398 | −2 575 | −4 930 |
| Depreciation & amort. | −466 | −383 | −404 | −322 | −463 |
| EBIT | −4 299 | −5 202 | −3 802 | −2 897 | −5 393 |
| Net financials | −27 | −100 | −170 | −158 | −124 |
| Profit before tax | −4 326 | −5 302 | −3 971 | −3 055 | −5 517 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 326 | −5 302 | −3 971 | −3 055 | −5 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 962 | 8 011 | 7 045 | 5 190 | 5 542 |
| Equity | 1 358 | 2 199 | 1 026 | −2 029 | 344 |
| Long-term debt | 2 880 | 3 600 | 3 600 | 3 000 | 2 400 |
| Short-term debt | 1 725 | 2 213 | 2 419 | 4 219 | 2 797 |
| Total debt | 4 605 | 5 813 | 6 019 | 7 219 | 5 197 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FH Deputy Member | Deputy Member | 2025 |
RP Chief Executive Officer | Chief Executive Officer | 2025 |
ED Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
US Deputy Member | Deputy Member | 2020 – 2022 |
SL Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.57% | 11.57% | 2024 | |
| Company | 9.28% | 9.28% | 2024 | |
| Company | 5.38% | 5.38% | 2024 | |
| Individual | 3.42% | 3.42% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Company | 3.16% | 3.16% | 2024 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 2.81% | 2.81% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Individual | 2.62% | 2.62% | 2024 | |
| Company | 2.37% | 2.37% | 2024 | |
| Company | 2.28% | 2.28% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Individual | 2.09% | 2.09% | 2024 | |
| Company | 2.03% | 2.03% | 2024 | |
| Company | 1.99% | 1.99% | 2024 | |
| Company | 1.99% | 1.99% | 2024 | |
| Individual | 1.84% | 1.84% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.42% | 1.42% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 | |
| Company | 1.1% | 1.1% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Sørensen | Deputy Member | 0 companies |
| Finn Harald Hokland | Deputy Member | 0 companies |
| Stig-Gunnar Lyngmo | Deputy Member | 0 companies |
| Rolf Paulsen | Chief Executive Officer | 0 companies |
| Eunike Ditlefsen | Deputy Member | 0 companies |
| Stefan Slagstad Amlie | Board of Directors | 0 companies |
| Elisabeth Hokland | Board of Directors | 0 companies |
| Simen Fangel | Chairman | 0 companies |
| Arve Egil Håbjørg | Board of Directors | 0 companies |
| Knut-Bjørnar Braathen | Board of Directors | 0 companies |
| Ståle Andre Indregård | Board of Directors | 0 companies |
| Eunike Kjær Ditlefsen | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Chairman | 0 companies |
| Tommy Høyvarde Clausen | Board of Directors | 0 companies |
| Eivind Helgaker | Board of Directors | 0 companies |