| Revenue | NOK 4,8M | +9% |
| EBITDA | NOK 930K | +63% |
| Net profit | NOK -117K | +67% |
| Total assets | NOK 10,1M | -3% |
| Equity | NOK 723K | -14% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 520 | 666 | 727 | 765 | 803 | 812 | 832 | 897 | 3 059 | 17 340 | 18 543 | 20 636 | 26 496 | 4 239 | 4 706 | 4 430 | 4 846 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 194 | −5 884 | −6 923 | −8 305 | −7 494 | −2 442 | −2 590 | −2 603 | −2 556 |
| EBITDA | 0 | 472 | 594 | 649 | 726 | 719 | 599 | 756 | 771 | 686 | 522 | 1 035 | 1 164 | 2 973 | 674 | 667 | 571 | 930 |
| Depreciation & amort. | −0 | −129 | −358 | −226 | −225 | −232 | −232 | −232 | −250 | −271 | −346 | 202 | −349 | −407 | −380 | −364 | −406 | −412 |
| EBIT | 0 | 344 | 236 | 423 | 500 | 487 | 367 | 524 | 521 | 415 | 176 | 1 236 | 815 | 2 566 | 294 | 303 | 165 | 518 |
| Net financials | 0 | −410 | −385 | −402 | −434 | −481 | −497 | −464 | −1 151 | −309 | −531 | −517 | −528 | −500 | −406 | −1 522 | −616 | −668 |
| Profit before tax | 0 | −66 | −149 | 21 | 66 | 6 | −130 | 60 | −630 | 106 | −355 | 720 | 287 | 2 066 | −112 | −1 219 | −451 | −150 |
| Tax | −0 | −18 | −41 | 6 | 19 | 2 | 61 | −0 | −0 | 0 | −0 | 86 | 71 | 456 | −25 | −27 | −99 | −33 |
| Net profit | 0 | −47 | −108 | 15 | 48 | 4 | −191 | 60 | −630 | 106 | −355 | 634 | 216 | 1 610 | −88 | −1 192 | −352 | −117 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 933 | 8 122 | 7 863 | 7 705 | 7 514 | 7 221 | 7 391 | 7 890 | 9 730 | 12 997 | 13 919 | 14 993 | 14 278 | 12 837 | 11 258 | 10 372 | 10 095 |
| Equity | — | 343 | 235 | 250 | 297 | 302 | 110 | 170 | −460 | 146 | −209 | 646 | 861 | 2 472 | 2 384 | 1 192 | 840 | 723 |
| Long-term debt | 0 | 5 500 | 0 | 0 | 0 | 7 100 | 6 900 | 6 750 | 8 254 | 7 969 | 9 746 | 9 434 | 9 075 | 11 190 | 9 641 | 9 138 | 8 615 | 8 154 |
| Short-term debt | 0 | 1 090 | 83 | 113 | 108 | 112 | 211 | 472 | 96 | 1 615 | 3 460 | 3 840 | 5 057 | 616 | 812 | 928 | 916 | 1 217 |
| Total debt | 0 | 6 590 | 7 888 | 7 613 | 7 408 | 7 212 | 7 111 | 7 222 | 8 350 | 9 584 | 13 206 | 13 273 | 14 132 | 11 807 | 10 453 | 10 066 | 9 532 | 9 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikwi Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Ingebrigtsen | Chief Executive Officer | 0 companies |
| Peter Lauritz Larsen | Chairman | 0 companies |
| Inger Karin Westad Ingebrigtsen | Board of Directors | 0 companies |
| Inger Anne Alnes Juliebø | Board of Directors | 0 companies |