| Revenue | NOK 1,6M | -21% |
| EBITDA | NOK -129K | -150% |
| Net profit | NOK -314K | -670% |
| Total assets | NOK 929K | -34% |
| Equity | NOK 745K | -30% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 547 | 2 918 | 3 250 | 3 359 | 3 333 | 3 450 | 3 845 | 4 139 | 3 356 | 3 058 | 2 521 | 2 533 | 2 424 | 3 114 | 2 638 | 1 977 | 1 556 |
| Staff expenses | −860 | −919 | −964 | −961 | −974 | −1 022 | −1 366 | −1 186 | −1 149 | −925 | −1 216 | −1 070 | −550 | −517 | −641 | −398 | −349 |
| EBITDA | 682 | 1 074 | 1 252 | 1 493 | 1 191 | 1 662 | 1 466 | 1 978 | 1 348 | 1 286 | 249 | 582 | 540 | 926 | 550 | 255 | −129 |
| Depreciation & amort. | −212 | −194 | −195 | −170 | −0 | −0 | −11 | −11 | −55 | −95 | −108 | −108 | −208 | −207 | −204 | −214 | −215 |
| EBIT | 470 | 880 | 1 057 | 1 323 | 1 191 | 1 662 | 1 455 | 1 967 | 1 293 | 1 191 | 140 | 474 | 332 | 718 | 346 | 41 | −343 |
| Net financials | 20 | 11 | 34 | 49 | −6 | 43 | −9 | 34 | 8 | 9 | 5 | 7 | −1 | 0 | 9 | 29 | 10 |
| Profit before tax | 491 | 891 | 1 091 | 1 372 | 1 185 | 1 705 | 1 446 | 2 002 | 1 300 | 1 200 | 146 | 481 | 330 | 718 | 355 | 70 | −333 |
| Tax | 154 | 260 | 322 | 390 | 256 | 212 | 800 | 541 | 324 | 287 | 32 | 106 | 73 | 158 | 74 | 15 | −19 |
| Net profit | 337 | 630 | 769 | 982 | 929 | 1 493 | 646 | 1 461 | 976 | 914 | 114 | 375 | 257 | 560 | 281 | 55 | −314 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 189 | 1 614 | 2 225 | 2 835 | 2 617 | 3 736 | 2 928 | 3 040 | 1 945 | 2 192 | 1 913 | 2 011 | 1 655 | 1 764 | 1 590 | 1 407 | 929 |
| Equity | 855 | 885 | 1 165 | 1 497 | 2 127 | 1 019 | 465 | 126 | 603 | 1 116 | 1 230 | 1 305 | 1 062 | 1 323 | 1 304 | 1 059 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | −133 | 0 | 0 | 0 | 27 | 36 | 36 | 33 | 12 | 0 | 34 | 19 | 0 |
| Short-term debt | 335 | 729 | 1 060 | 1 338 | 623 | 2 717 | 2 463 | 2 914 | 1 315 | 1 040 | 647 | 673 | 580 | 441 | 252 | 329 | 184 |
| Total debt | 335 | 729 | 1 060 | 1 338 | 490 | 2 717 | 2 463 | 2 914 | 1 343 | 1 076 | 684 | 706 | 592 | 441 | 286 | 348 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HR Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Rustad | Chief Executive Officer | 0 companies |
| Hans Rustad | Deputy Member | 0 companies |