| Revenue | NOK 2,4M | +0% |
| EBITDA | NOK 1,8M | -8% |
| Net profit | NOK 639K | -21% |
| Total assets | NOK 14,9M | +7% |
| Equity | NOK 813K | -43% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 074 | 821 | 893 | 951 | 1 023 | 1 009 | 1 029 | 1 206 | 1 866 | 1 455 | 2 258 | 2 382 | 2 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 612 | 445 | 573 | 664 | 724 | 756 | −114 | 551 | 1 559 | 1 070 | 1 600 | 1 999 | 1 848 |
| Depreciation & amort. | −287 | −180 | −311 | −314 | −343 | −344 | −352 | −383 | −420 | −449 | −398 | −296 | −290 |
| EBIT | 325 | 265 | 262 | 350 | 381 | 412 | −466 | 168 | 1 139 | 620 | 1 203 | 1 703 | 1 558 |
| Net financials | −382 | −434 | −419 | −433 | −402 | −387 | −396 | −470 | −461 | −381 | −508 | −668 | −737 |
| Profit before tax | −57 | −168 | −156 | −83 | −21 | 25 | −861 | −301 | 678 | 239 | 695 | 1 035 | 821 |
| Tax | −0 | −0 | −0 | 42 | 12 | 8 | −62 | −0 | 6 | 55 | 155 | 229 | 182 |
| Net profit | −57 | −168 | −156 | −125 | −34 | 17 | −799 | −301 | 672 | 184 | 540 | 806 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 223 | 16 172 | 15 973 | 17 051 | 15 935 | 15 896 | 15 322 | 16 062 | 15 759 | 15 203 | 13 779 | 13 935 | 14 870 |
| Equity | −126 | 98 | 81 | 211 | 257 | 274 | −524 | −621 | 51 | 236 | 776 | 1 426 | 813 |
| Long-term debt | 12 552 | 9 339 | 9 400 | 14 339 | 13 372 | 13 363 | 13 617 | 14 140 | 13 746 | 12 862 | 12 246 | 11 586 | 11 982 |
| Short-term debt | 4 797 | 6 735 | 6 492 | 2 502 | 2 306 | 2 258 | 2 229 | 2 543 | 1 962 | 2 105 | 757 | 923 | 2 075 |
| Total debt | 17 349 | 16 074 | 15 892 | 16 840 | 15 678 | 15 621 | 15 847 | 16 683 | 15 708 | 14 967 | 13 003 | 12 509 | 14 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TY Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorer Ytterbøl | Deputy Member | 0 companies |
| Klaus Ingard Langsholdt | Chairman | 0 companies |