| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +14% |
| Net profit | NOK -111K | +4% |
| Total assets | NOK 463K | -3% |
| Equity | NOK -2,2M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 4 786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −18 | −22 | −23 | −719 | −29 | −8 | −10 | −8 | −6 | −7 | −8 | −8 | −10 | −23 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −18 | −22 | −23 | −719 | −29 | −8 | −10 | −8 | −6 | −7 | −8 | −8 | −10 | −23 | −19 |
| Net financials | 0 | 0 | −116 | −120 | −115 | −38 | −38 | −43 | −43 | −47 | −54 | −50 | −50 | −69 | −93 | −91 |
| Profit before tax | −24 | −18 | −138 | −143 | −834 | −67 | −46 | −52 | −51 | −53 | −61 | −58 | −58 | −79 | −115 | −111 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −18 | −138 | −143 | −834 | −67 | −46 | −52 | −51 | −53 | −61 | −58 | −58 | −79 | −115 | −111 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 863 | 2 982 | 2 971 | 3 083 | 458 | 453 | 460 | 459 | 450 | 455 | 457 | 457 | 462 | 462 | 476 | 463 |
| Equity | −570 | −588 | −518 | −661 | −1 495 | −1 562 | −1 608 | −1 660 | −1 711 | −1 764 | −1 825 | −1 883 | −1 942 | −2 020 | −2 136 | −2 246 |
| Long-term debt | 1 155 | 1 277 | 1 174 | 1 432 | 1 432 | 1 432 | 1 432 | 1 432 | 1 432 | 2 211 | 2 275 | 2 325 | 2 396 | 2 473 | 2 609 | 2 679 |
| Short-term debt | 2 277 | 2 293 | 2 315 | 2 312 | 521 | 582 | 635 | 687 | 729 | 8 | 7 | 15 | 8 | 9 | 2 | 30 |
| Total debt | 3 433 | 3 570 | 3 489 | 3 744 | 1 953 | 2 014 | 2 067 | 2 119 | 2 161 | 2 219 | 2 282 | 2 340 | 2 404 | 2 482 | 2 612 | 2 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2007 | — | — |
MR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kasris As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kristen Rom | Contact Person | 0 companies |
| Maren Rom | Deputy Member | 0 companies |
| Christian Reme | Chairman | 0 companies |