| Revenue | NOK 383K | -35% |
| EBITDA | NOK -91K | -258% |
| Net profit | NOK -108K | -401% |
| Total assets | NOK 970K | -3% |
| Equity | NOK 805K | -12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 519 | 1 285 | 966 | 935 | 1 129 | 1 027 | 1 215 | 961 | 788 | 627 | 592 | 383 |
| Staff expenses | −617 | −706 | −630 | −684 | −702 | −716 | −694 | −506 | −307 | −311 | −312 | −103 |
| EBITDA | 399 | 81 | 75 | −10 | −42 | −50 | 122 | 105 | 150 | 28 | 57 | −91 |
| Depreciation & amort. | −32 | −34 | −41 | −49 | −78 | −77 | −73 | −47 | −39 | −14 | −20 | −20 |
| EBIT | 368 | 47 | 33 | −58 | −120 | −127 | 49 | 57 | 111 | 14 | 37 | −111 |
| Net financials | −10 | 24 | 14 | 3 | 1 | 0 | 4 | −0 | −0 | −14 | −1 | 3 |
| Profit before tax | 358 | 71 | 47 | −55 | −118 | −127 | 53 | 57 | 111 | 0 | 36 | −108 |
| Tax | 97 | 19 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 261 | 52 | 35 | −55 | −118 | −127 | 53 | 57 | 111 | 0 | 36 | −108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 673 | 1 665 | 1 611 | 1 382 | 1 350 | 1 165 | 1 241 | 1 229 | 1 149 | 1 189 | 1 005 | 970 |
| Equity | 1 420 | 1 472 | 1 506 | 1 251 | 1 133 | 1 006 | 1 059 | 1 116 | 1 077 | 1 077 | 913 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 193 | 104 | 130 | 217 | 159 | 182 | 114 | 73 | 112 | 92 | 165 |
| Total debt | 253 | 193 | 104 | 130 | 217 | 159 | 182 | 114 | 73 | 112 | 92 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2007 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fjelltveit | Deputy Member | 0 companies |
| Anders Nyhuus | Chief Executive Officer | 0 companies |