| Revenue | NOK 260K | +1% |
| EBITDA | NOK -1,2M | +87% |
| Net profit | NOK -5,6M | +43% |
| Total assets | NOK 67,1M | -16% |
| Equity | NOK 66M | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 216 | 205 | 867 | 258 | 260 |
| Staff expenses | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −19 | −20 | −670 | −459 | −769 | −890 | −818 | −951 |
| EBITDA | −38 | 3 | −16 | −10 | −22 | −35 | −60 | −163 | −188 | −290 | −943 | −1 099 | −2 219 | −875 | −9 350 | −1 195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −197 | −101 | −18 | −18 |
| EBIT | −38 | 3 | −16 | −10 | −22 | −35 | −60 | −163 | −188 | −290 | −943 | −1 099 | −2 417 | −976 | −9 368 | −1 213 |
| Net financials | −377 | 0 | −21 | 187 | 1 950 | 5 001 | 12 008 | 2 252 | 2 516 | 4 511 | 3 933 | 532 | 122 912 | −370 | −518 | −4 417 |
| Profit before tax | −415 | 3 | −37 | 178 | 1 928 | 4 966 | 11 947 | 2 089 | 2 328 | 4 222 | 2 990 | −567 | 120 495 | −1 346 | −9 886 | −5 629 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 64 | −8 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −415 | 3 | −37 | 178 | 1 928 | 4 966 | 11 884 | 2 097 | 2 320 | 4 222 | 2 990 | −567 | 120 495 | −1 346 | −9 886 | −5 629 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 30 | 2 011 | 7 714 | 9 763 | 9 123 | 7 543 | 44 319 | 44 629 | 49 439 | 49 870 | 53 059 | 139 124 | 110 727 | 79 361 | 67 060 |
| Equity | −304 | −301 | — | −160 | 1 768 | 7 572 | 7 456 | 9 253 | 11 073 | 14 645 | 16 634 | 15 268 | 111 763 | 98 417 | 71 531 | 66 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 587 | 1 500 | 0 | 34 418 | 32 200 | 33 200 | 32 056 | 36 723 | 6 667 | 6 667 | 0 | 0 |
| Short-term debt | 469 | 331 | 2 349 | 7 875 | 2 408 | 51 | 87 | 649 | 1 356 | 1 595 | 1 179 | 1 068 | 20 694 | 5 643 | 7 830 | 1 058 |
| Total debt | 469 | 331 | 2 349 | 7 875 | 7 995 | 1 551 | 87 | 35 066 | 33 556 | 34 795 | 33 235 | 37 791 | 27 361 | 12 310 | 7 830 | 1 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| André Stenumgård | Deputy Member | 0 companies |
| Hans Ole Helling | Board of Directors | 0 companies |
| Einar Smidesang | Chairman | 0 companies |