| Revenue | NOK 940K | -9% |
| EBITDA | NOK 220K | -56% |
| Net profit | NOK 44K | -86% |
| Total assets | NOK 916K | -38% |
| Equity | NOK 470K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 1 567 | 1 651 | 1 375 | 1 317 | 1 311 | 1 366 | 1 508 | 2 115 | 2 306 | 2 629 | 2 636 | 1 113 | 1 308 | 2 016 | 1 194 | 1 033 | 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 213 | 537 | 194 | −6 | 323 | 504 | 404 | 595 | 292 | 429 | 493 | 398 | 599 | 41 | 432 | −1 101 | 496 | 220 |
| Depreciation & amort. | −34 | −47 | −58 | −62 | −126 | −149 | −182 | −206 | −267 | −296 | −332 | −300 | −299 | −308 | −254 | −207 | −181 | −176 |
| EBIT | 179 | 490 | 136 | −68 | 197 | 356 | 222 | 389 | 26 | 133 | 161 | 99 | 300 | −267 | 177 | −1 309 | 315 | 44 |
| Net financials | 5 | 1 | −0 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 17 | 17 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 184 | 491 | 135 | −66 | 199 | 357 | 222 | 390 | 26 | 134 | 162 | 115 | 317 | −266 | 178 | −1 309 | 316 | 44 |
| Tax | 52 | 138 | 40 | −0 | 36 | 101 | 64 | 110 | 15 | 15 | 37 | 22 | 66 | −6 | 42 | −0 | −0 | −0 |
| Net profit | 132 | 353 | 95 | −66 | 162 | 256 | 159 | 280 | 11 | 119 | 125 | 94 | 251 | −260 | 136 | −1 309 | 316 | 44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 1 558 | 1 760 | 1 677 | 1 265 | 1 593 | 1 754 | 1 582 | 1 437 | 1 953 | 2 436 | 2 922 | 1 864 | 2 070 | 1 421 | 904 | 1 469 | 916 |
| Equity | 586 | 1 038 | 1 133 | 1 067 | 1 029 | 1 085 | 1 044 | 1 124 | 1 135 | 1 053 | 798 | 692 | 943 | 683 | 818 | 110 | 425 | 470 |
| Long-term debt | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 13 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 517 | 627 | 611 | 236 | 508 | 711 | 459 | 302 | 895 | 1 636 | 2 217 | 916 | 1 387 | 603 | 794 | 1 044 | 446 |
| Total debt | 309 | 520 | 627 | 611 | 236 | 508 | 711 | 459 | 302 | 900 | 1 637 | 2 230 | 922 | 1 387 | 603 | 794 | 1 044 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
To Be Announced Arrangementer As | Company | 23.6% | 23.6% | 2024 |
Tronrud Eiendom As | Company | 23.6% | 23.6% | 2024 |
As Ringerikes Blad | Company | 23.0% | 23.0% | 2022 |
Digitalia As | Company | 16.3% | 16.3% | 2024 |
Westbyn Restaurantdrift As | Company | 15.4% | 15.4% | 2024 |
Hval Invest As | Company | 15.4% | 15.4% | 2024 |
Ringbillett As | Company | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Løken | Chief Executive Officer | 0 companies |
| Erik Stokke | Board of Directors | 0 companies |
| Hege Kristin Kjørstad | Board of Directors | 0 companies |
| Kristina Fritsvold Nilsen | Board of Directors | 0 companies |
| Kai-Henning Lund | Board of Directors | 0 companies |
| Haakon Tronrud | Chairman | 0 companies |
| Øyvind Westbyn | Board of Directors | 0 companies |