| Revenue | NOK 836K | +2% |
| EBITDA | NOK 339K | +124% |
| Net profit | NOK 348K | +121% |
| Total assets | NOK 8,8M | -9% |
| Equity | NOK 7,9M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 939 | 20 656 | 16 863 | 17 968 | 2 164 | 1 137 | 3 184 | 697 | 4 267 | 744 | 3 359 | 817 | 836 |
| Staff expenses | −208 | −208 | −164 | −142 | −139 | −137 | −164 | −57 | −55 | −57 | −57 | −57 | −57 |
| EBITDA | −3 033 | 19 400 | 15 577 | 16 700 | 957 | 38 | 2 443 | −103 | 3 537 | −1 469 | −4 127 | −1 385 | 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 033 | 19 400 | 15 577 | 16 700 | 957 | 38 | 2 443 | −103 | 3 537 | −1 469 | −4 127 | −1 385 | 339 |
| Net financials | 397 | 688 | 455 | 194 | −60 | 42 | 52 | 56 | −70 | −61 | 5 | 105 | 48 |
| Profit before tax | −2 636 | 20 088 | 16 031 | 16 894 | 897 | 79 | 2 495 | −48 | 3 467 | −1 530 | −4 122 | −1 280 | 387 |
| Tax | −0 | −0 | 1 454 | 2 769 | 790 | −99 | −70 | −170 | 1 689 | −451 | −426 | 368 | 40 |
| Net profit | −2 636 | 20 088 | 14 578 | 14 126 | 107 | 178 | 2 565 | 122 | 1 777 | −1 079 | −3 697 | −1 648 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 462 | 79 877 | 77 495 | 74 491 | 54 002 | 34 996 | 28 091 | 23 728 | 27 211 | 18 448 | 14 102 | 9 703 | 8 831 |
| Equity | 69 120 | 79 608 | 75 786 | 69 911 | 50 018 | 32 596 | 27 241 | 23 363 | 25 141 | 16 861 | 13 165 | 8 317 | 7 864 |
| Long-term debt | 0 | 0 | 0 | 2 952 | 0 | 0 | 332 | 154 | 1 844 | 1 273 | 847 | 804 | 844 |
| Short-term debt | 342 | 269 | 255 | 1 628 | 1 780 | 1 686 | 517 | 210 | 227 | 314 | 90 | 582 | 123 |
| Total debt | 342 | 269 | 1 709 | 4 580 | 3 984 | 2 400 | 849 | 364 | 2 071 | 1 587 | 938 | 1 386 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNB BANK ASA | Company | 26.2% | 26.2% | 2022 |
Dnb Bank Asa | Company | 26.2% | 26.2% | 2024 |
Dnb Livsforsikring As | Company | 10.0% | 10.0% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Kvantia As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Logika As | Company | 1.3% | 1.3% | 2024 |
Sesserud As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Holst Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Edvins Klær As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Karess As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Rainbow Holding As | Company | 1.3% | 1.3% | 2024 |
Ekko Investment As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Inge Valderhaug | Chief Executive Officer | 0 companies |
| Kjell Olav Skogen | Chairman | 0 companies |