| Revenue | NOK 7,4M | +9% |
| EBITDA | NOK -1M | +45% |
| Net profit | NOK -1,1M | +43% |
| Total assets | NOK 1,4M | +27% |
| Equity | NOK -1,6M | -231% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 998 | 4 310 | 3 147 | 4 902 | 5 994 | 4 739 | 5 258 | 5 182 | 5 030 | 5 148 | 7 423 | 6 796 | 6 503 | 6 426 | 10 213 | 6 760 | 7 359 |
| Staff expenses | −2 351 | −2 306 | −2 289 | −2 388 | −3 023 | −3 317 | −2 958 | −3 024 | −2 960 | −3 357 | −4 475 | −5 440 | −5 440 | −4 553 | −5 465 | −4 803 | −4 132 |
| EBITDA | 131 | 356 | −152 | 936 | 1 073 | 110 | 537 | −118 | 120 | 34 | 209 | −445 | −618 | −46 | 1 048 | −1 882 | −1 034 |
| Depreciation & amort. | −7 | −7 | −3 | −1 | −5 | −5 | −4 | −0 | −0 | −0 | −4 | −25 | −36 | −42 | −43 | −27 | −47 |
| EBIT | 125 | 350 | −155 | 935 | 1 068 | 105 | 533 | −118 | 120 | 34 | 205 | −470 | −654 | −88 | 1 006 | −1 909 | −1 081 |
| Net financials | 49 | 16 | 5 | 2 | 0 | 1 | 1 | 1 | 2 | 0 | 25 | 10 | 0 | −4 | −7 | −3 | −7 |
| Profit before tax | 174 | 366 | −150 | 937 | 1 068 | 106 | 534 | −118 | 122 | 35 | 231 | −460 | −654 | −92 | 998 | −1 911 | −1 088 |
| Tax | 49 | 111 | −39 | 274 | 300 | 30 | 145 | −28 | 33 | 10 | 53 | −3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 125 | 255 | −111 | 663 | 767 | 76 | 388 | −90 | 89 | 25 | 178 | −457 | −654 | −92 | 998 | −1 911 | −1 088 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 1 252 | 963 | 2 003 | 3 171 | 1 645 | 2 087 | 1 905 | 1 945 | 2 188 | 2 788 | 2 776 | 2 005 | 1 469 | 3 090 | 1 125 | 1 430 |
| Equity | 405 | 659 | 548 | 1 212 | 979 | 1 055 | 1 444 | 1 354 | 1 443 | 1 468 | 1 646 | 1 189 | 535 | 443 | 1 441 | −470 | −1 558 |
| Long-term debt | 5 | 0 | 0 | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 592 | 414 | 791 | 2 188 | 587 | 644 | 551 | 502 | 720 | 1 139 | 1 587 | 1 470 | 1 026 | 1 649 | 1 595 | 2 988 |
| Total debt | 489 | 593 | 414 | 791 | 2 192 | 589 | 644 | 551 | 502 | 720 | 1 142 | 1 587 | 1 470 | 1 026 | 1 649 | 1 595 | 2 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Special Mission As | Company | 50.0% | 50.0% | 2023 |
Sundt Air Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elvin Skovro | Chief Executive Officer | 0 companies |
| Rune Clausen | Board of Directors | 0 companies |
| Tor Bratli | Board of Directors | 0 companies |
| Tom Sverstad | Chairman | 0 companies |