| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 654K | -6% |
| Net profit | NOK 281K | -44% |
| Total assets | NOK 6,3M | +2% |
| Equity | NOK 5,3M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 071 | 3 185 | 3 404 | 3 126 | 3 297 |
| Staff expenses | −557 | −512 | −467 | −594 | −607 |
| EBITDA | 1 230 | 1 010 | 1 510 | 699 | 654 |
| Depreciation & amort. | −222 | −222 | −222 | −259 | −340 |
| EBIT | 1 008 | 788 | 1 288 | 440 | 314 |
| Net financials | −11 | 19 | 91 | 174 | 46 |
| Profit before tax | 996 | 807 | 1 379 | 614 | 359 |
| Tax | 219 | 180 | 303 | 115 | 78 |
| Net profit | 777 | 627 | 1 076 | 499 | 281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 708 | 5 375 | 6 256 | 6 125 | 6 252 |
| Equity | 3 639 | 4 181 | 5 042 | 5 261 | 5 339 |
| Long-term debt | 118 | 100 | 83 | 132 | 0 |
| Short-term debt | 951 | 1 094 | 1 131 | 733 | 750 |
| Total debt | 1 069 | 1 194 | 1 214 | 864 | 912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OG Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
BB Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 11.67% | 11.67% | 2024 | |
| Individual | 9.33% | 9.33% | 2024 | |
| Company | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Company | 2.92% | 2.92% | 2024 | |
| Company | 2.68% | 2.68% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Company | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2023 | |
| Company | 1.17% | 1.17% | 2024 | |
| Company | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2023 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gunnar Berg | Deputy Member | 0 companies |
| Bitten Bjørgum Stjern | Deputy Member | 0 companies |
| Per Erik Bjøraas | Board of Directors | 0 companies |
| Emil Bakkejord Vinne | Board of Directors | 0 companies |
| Boje Aunsmo | Board of Directors | 0 companies |
| Erik Haga Owesen | Chairman | 0 companies |
| Tone Myhr | Board of Directors | 0 companies |
| Hans Oust | Board of Directors | 0 companies |