| Revenue | NOK 1,6M | +16% |
| EBITDA | NOK 56K | +129% |
| Net profit | NOK 16K | +172% |
| Total assets | NOK 293K | -35% |
| Equity | NOK 213K | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 810 | 790 | 901 | 1 105 | 1 180 | 1 640 | 1 574 | 1 428 | 1 871 | 1 323 | 2 166 | 1 977 | 1 559 | 2 788 | 1 400 | 1 620 |
| Staff expenses | −0 | −0 | −0 | −191 | −438 | −186 | −528 | −306 | −399 | −475 | −512 | −559 | −441 | −562 | −883 | −529 | −380 |
| EBITDA | 92 | −5 | −44 | −87 | −29 | 281 | −122 | 338 | −302 | −0 | −325 | 293 | 314 | 112 | 300 | 25 | 56 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −0 | −12 | −24 | −25 | −46 | −103 | −139 | −127 | −125 | −125 | −127 | −36 | −26 |
| EBIT | 58 | −39 | −78 | −121 | −29 | 269 | −146 | 313 | −347 | −103 | −464 | 167 | 189 | −13 | 173 | −12 | 30 |
| Net financials | −9 | −9 | −25 | −6 | −6 | −7 | −0 | −7 | −17 | −23 | −23 | −19 | −13 | −15 | −9 | −11 | −14 |
| Profit before tax | 49 | −48 | −103 | −127 | −35 | 262 | −146 | 306 | −365 | −125 | −486 | 148 | 176 | −28 | 164 | −23 | 16 |
| Tax | −18 | 18 | −0 | −0 | −0 | 7 | −0 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 68 | −67 | −103 | −127 | −35 | 255 | −146 | 286 | −365 | −125 | −486 | 148 | 176 | −28 | 164 | −23 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 161 | 78 | 98 | 138 | 300 | 221 | 1 666 | 1 285 | 1 173 | 579 | 554 | 416 | 378 | 462 | 450 | 293 |
| Equity | 132 | 65 | −38 | −37 | −73 | 183 | 36 | 323 | −42 | −167 | −270 | −123 | 53 | 56 | 220 | 197 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738 | 975 | 432 | 397 | 311 | 256 | 182 | 109 | 55 | 0 |
| Short-term debt | 102 | 97 | 115 | 135 | 211 | 118 | 184 | 606 | 352 | 909 | 452 | 366 | 107 | 139 | 133 | 199 | 80 |
| Total debt | 102 | 97 | 115 | 135 | 211 | 118 | 184 | 1 343 | 1 327 | 1 340 | 850 | 677 | 362 | 322 | 242 | 254 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olga Solyanik | Chairman | 0 companies |