| Revenue | NOK 8,6M | +9% |
| EBITDA | NOK 1,1M | +47% |
| Net profit | NOK 808K | +49% |
| Total assets | NOK 2,8M | +5% |
| Equity | NOK 1,5M | +34% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 317 | 9 581 | 7 919 | 7 856 | 8 596 |
| Staff expenses | −1 426 | −1 439 | −1 452 | −1 099 | −1 140 |
| EBITDA | 1 134 | 992 | 285 | 718 | 1 056 |
| Depreciation & amort. | −129 | −129 | −127 | −9 | −0 |
| EBIT | 1 005 | 863 | 158 | 709 | 1 056 |
| Net financials | −19 | −19 | −17 | −18 | −27 |
| Profit before tax | 986 | 844 | 141 | 691 | 1 029 |
| Tax | 221 | 202 | 49 | 147 | 220 |
| Net profit | 765 | 643 | 92 | 544 | 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 281 | 2 907 | 2 078 | 2 646 | 2 774 |
| Equity | 1 140 | 1 160 | 1 078 | 1 144 | 1 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 141 | 1 747 | 1 000 | 1 502 | 1 245 |
| Total debt | 2 141 | 1 747 | 1 000 | 1 502 | 1 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sørensen | Chief Executive Officer | 0 companies |
| Mathias Johannes Øren Bache-Gabrielsen | Board of Directors | 0 companies |
| Anders Petersen | Board of Directors | 0 companies |
| Gustav Martinsen | Chairman | 0 companies |