| Revenue | NOK 11,7M | +7% |
| EBITDA | NOK -1,4M | -198% |
| Net profit | NOK 4,9M | -22% |
| Total assets | NOK 57,7M | +2% |
| Equity | NOK 21,2M | +30% |
| Employees | 13 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 14 337 | 6 216 | 7 981 | 677 | 384 | 1 642 | 3 785 | 4 525 | 4 203 | 5 575 | 8 594 | 10 932 | 11 668 |
| Staff expenses | −0 | −6 209 | −5 735 | −3 729 | −0 | −0 | −946 | −2 846 | −2 698 | −2 916 | −4 651 | −4 922 | −5 749 | −7 071 |
| EBITDA | −614 | 1 626 | −5 354 | 333 | −737 | −307 | −1 843 | −3 671 | −916 | −890 | −1 850 | −1 350 | −459 | −1 370 |
| Depreciation & amort. | −0 | −1 597 | −632 | −366 | −137 | −177 | −126 | −245 | −221 | −139 | −20 | −132 | −165 | −251 |
| EBIT | −614 | 28 | −5 986 | −33 | −874 | −484 | −1 969 | −3 916 | −1 137 | −1 030 | −1 870 | −1 482 | −624 | −1 622 |
| Net financials | 4 922 | 16 710 | 12 480 | 9 655 | −359 | −3 777 | 1 752 | 6 253 | 683 | 5 294 | 12 379 | 9 593 | 8 686 | 8 734 |
| Profit before tax | 4 309 | 16 739 | 6 494 | 9 622 | −1 233 | −4 260 | −216 | 2 337 | −454 | 4 265 | 10 509 | 8 111 | 8 061 | 7 112 |
| Tax | 999 | 20 | −29 | 1 667 | 58 | 109 | −0 | −0 | −58 | 938 | 1 371 | 1 769 | 1 750 | 2 219 |
| Net profit | 3 309 | 16 719 | 6 523 | 7 955 | −1 291 | −4 369 | −216 | 2 337 | −396 | 3 326 | 9 138 | 6 342 | 6 311 | 4 893 |
| Item | 2008 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 593 | 37 508 | 26 511 | 26 075 | 24 252 | 20 098 | 28 500 | 24 806 | 42 263 | 50 224 | 49 153 | 45 148 | 56 295 | 57 686 |
| Equity | 2 387 | 5 589 | 12 113 | 21 068 | 20 386 | 16 017 | 15 800 | 18 138 | 17 742 | 18 568 | 13 706 | 9 973 | 16 284 | 21 177 |
| Long-term debt | 6 | 5 | 2 000 | 991 | 0 | 0 | 3 000 | 3 625 | 2 742 | 1 816 | 7 | 4 011 | 0 | 0 |
| Short-term debt | 5 199 | 31 914 | 12 399 | 4 016 | 3 866 | 4 081 | 9 699 | 3 043 | 21 780 | 29 840 | 35 440 | 31 165 | 40 011 | 36 509 |
| Total debt | 5 205 | 31 919 | 14 399 | 5 007 | 3 866 | 4 081 | 12 699 | 6 669 | 24 522 | 31 656 | 35 447 | 35 176 | 40 011 | 36 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Desmet Invest As | Company | 50.0% | 50.0% | 2024 |
Frydenbø Nxt As | Company | 13.7% | 13.7% | 2024 |
Mng Holding Bergen As | Company | 10.1% | 10.1% | 2024 |
Vikas Gulaty | Company | 9.8% | 9.8% | 2024 |
Haukedalen Invest As | Company | 7.1% | 7.1% | 2024 |
Dalius Dabasinskas | Company | 4.1% | 4.1% | 2022 |
| Individual | 3.6% | 3.6% | 2024 | |
Agro Invest As | Company | 3.3% | 3.3% | 2024 |
Helge Bjørn Pettersen As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Botnen | Board of Directors | 0 companies |
| Nils Kristian Paulsen | Chairman | 0 companies |
| Geir Kristen Paulsen | Board of Directors | 0 companies |