| Revenue | NOK 162K | -22% |
| EBITDA | NOK 83K | -37% |
| Net profit | NOK 68K | -35% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK 1,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 6 | 36 | 0 | 45 | 47 | 49 | 45 | 45 | 45 | 45 | 141 | 87 | 46 | 171 | 208 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 |
| EBITDA | 46 | 1 | 30 | −6 | 40 | 43 | 44 | 39 | 38 | 37 | 39 | 135 | 77 | 23 | 109 | 131 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | 1 | 30 | −6 | 40 | 43 | 44 | 39 | 38 | 37 | 39 | 135 | 77 | 23 | 109 | 131 | 83 |
| Net financials | 11 | 62 | −21 | 0 | 0 | 100 | 199 | 0 | 0 | 0 | 0 | 200 | 201 | 1 | 2 | 2 | 4 |
| Profit before tax | 57 | 63 | 9 | −6 | 40 | 143 | 243 | 39 | 39 | 37 | 39 | 335 | 278 | 24 | 111 | 133 | 87 |
| Tax | 16 | 4 | 3 | −0 | 9 | 12 | 13 | 11 | 10 | 9 | 9 | 31 | 18 | 5 | 24 | 29 | 19 |
| Net profit | 41 | 59 | 7 | −6 | 31 | 131 | 229 | 29 | 29 | 28 | 30 | 304 | 260 | 19 | 86 | 104 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 | 633 | 639 | 630 | 670 | 804 | 1 035 | 1 060 | 788 | 726 | 756 | 1 122 | 1 346 | 1 353 | 1 979 | 1 846 | 1 622 |
| Equity | 177 | — | — | 236 | 267 | 398 | 627 | 656 | 685 | 713 | 743 | 847 | 1 107 | 1 126 | 1 212 | 1 316 | 1 383 |
| Long-term debt | 419 | 0 | 0 | 0 | 394 | 394 | 394 | 394 | 94 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 4 | 3 | 0 | 9 | 12 | 14 | 11 | 10 | 9 | 9 | 270 | 239 | 228 | 766 | 531 | 239 |
| Total debt | 438 | 398 | 396 | 394 | 403 | 406 | 407 | 404 | 103 | 13 | 13 | 274 | 239 | 228 | 766 | 531 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2007 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Styrk Hirth | Deputy Member | 0 companies |
| Lars Endre Anda | Chief Executive Officer | 0 companies |