| Revenue | NOK 132,2M | +62% |
| EBITDA | NOK 11,4M | +909% |
| Net profit | NOK 5,3M | +216% |
| Total assets | NOK 50,6M | -34% |
| Equity | NOK -31,8M | +14% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 528 | 115 959 | 164 355 | 81 587 | 132 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 466 | 3 344 | 7 003 | 1 129 | 11 397 |
| Depreciation & amort. | −3 561 | −3 051 | −2 003 | −2 403 | −2 605 |
| EBIT | −20 027 | 292 | 5 000 | −1 273 | 8 791 |
| Net financials | −1 525 | −1 615 | −1 984 | −3 268 | −3 536 |
| Profit before tax | −21 552 | −1 323 | 3 016 | −4 542 | 5 255 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 552 | −1 323 | 3 016 | −4 542 | 5 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 320 | 109 439 | 120 343 | 76 660 | 50 562 |
| Equity | −34 253 | −35 576 | −32 560 | −37 102 | −31 847 |
| Long-term debt | 11 058 | 8 868 | 5 682 | 3 269 | 1 258 |
| Short-term debt | 100 515 | 136 147 | 147 221 | 110 494 | 81 152 |
| Total debt | 111 574 | 145 015 | 152 903 | 113 762 | 82 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itv Studios Nordic Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Finnland | Chief Executive Officer | 0 companies |
| Duncan Thurston Rusell Walker | Chairman | 0 companies |
| Lisa Perrin | Board of Directors | 0 companies |
| Vibecke Lyse | Board of Directors | 0 companies |