Riskpilot← Back to searchSign inGet full accessHEIMSETA KRAFTVERK AS
ASActiveOrg 990967229Heimseta, 6829 HyenProduksjon av elektrisitet fra vannkraft · NACE 35111Est. 20070 employees
Revenue 2022
NOK 1,1M
0% vs 2021
EBITDA margin
60.7%
-9% vs 2021
Equity ratio
0.8%
Financial strength
Net profit 2022
NOK -127K
-387% vs 2021
| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 666K | -9% |
| Net profit | NOK -127K | -387% |
| Total assets | NOK 10,2M | -3% |
| Equity | NOK 84K | -60% |
| Employees | 0 | — |
Legal name
HEIMSETA KRAFTVERK AS
Org number
990967229
Legal form
Aksjeselskap
NACE code
35111 · Produksjon av elektrisitet fra vannkraft
Founded
9. mars 2007
Share capital
NOK 10 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Utvikle, investere i, og drifte kraftverk, inkludert produksjon og salg av aktrisk kraft. Primært fokus er utvikling av vassdrag/fallrettigheter, utbygging og drift av vannkraftverk.
Address
Heimseta, 6829 Hyen
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 096 | 1 463 | 586 | 1 095 | 1 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 523 | 800 | 36 | 728 | 666 |
| Depreciation & amort. | −325 | −325 | −325 | −325 | −325 |
| EBIT | 1 198 | 474 | −289 | 402 | 340 |
| Net financials | −446 | −465 | −396 | −358 | −467 |
| Profit before tax | 751 | 10 | −686 | 44 | −127 |
| Tax | 52 | 11 | −61 | −0 | −0 |
| Net profit | 700 | −1 | −625 | 44 | −127 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 276 | 11 796 | 10 938 | 10 607 | 10 240 |
| Equity | 793 | 791 | 166 | 210 | 84 |
| Long-term debt | 11 290 | 10 920 | 10 730 | 10 302 | 10 092 |
| Short-term debt | 193 | 85 | 41 | 94 | 64 |
| Total debt | 11 483 | 11 004 | 10 771 | 10 396 | 10 156 |
EBITDA margin
60.7%
This company
15.8%
Market median
+284% vs market
20182022
Equity ratio
0.8%
This company
38.2%
Market median
-98% vs market
20182022
Return on equity
-150.9%
This company
18.4%
Market median
-920% vs market
20182022
Net profit margin
-11.5%
This company
8.1%
Market median
-242% vs market
20182022
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20182022
Debt / equity
121.12×
This company
0.62×
Market median
-19435% vs market
20182022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MH Chief Executive Officer | Chief Executive Officer | 2007 |
RH Deputy Member | Deputy Member | 2007 |
AR Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of HEIMSETA KRAFTVERK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Magnar Heimset | Chief Executive Officer | 0 companies |
| Randi-Marie Hoddevik Ommedal | Deputy Member | 0 companies |
| Anna Rannveig Hope Heimset | Deputy Member | 0 companies |
| Erik Martin Ommedal | Chairman | 0 companies |