| Revenue | NOK 40M | -3% |
| EBITDA | NOK 32,6M | -4% |
| Net profit | NOK 2,3M | +105% |
| Total assets | NOK 676,6M | +0% |
| Equity | NOK 674M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 602 | 1 000 | 20 000 | 20 000 | 16 240 | 18 356 | 13 411 | 23 079 | 40 505 | 41 395 | 40 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −7 | −14 | −81 | −162 | 2 492 | 542 | 18 777 | 19 442 | 15 552 | 16 207 | 9 769 | 17 263 | 23 531 | 33 881 | 32 637 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 433 | −166 884 | −18 875 | −18 892 | −118 941 | −14 016 | −22 843 | −32 178 | −94 757 | −31 531 |
| EBIT | −2 | −7 | −14 | −81 | −162 | 2 492 | −891 | −148 107 | 567 | −3 340 | −102 734 | −4 247 | −5 580 | −8 647 | −60 876 | 1 105 |
| Net financials | −1 383 | −1 049 | −834 | −859 | −912 | −2 858 | −6 405 | −687 | −289 | −165 | −658 | −3 901 | 97 | 524 | 525 | 1 811 |
| Profit before tax | −1 385 | −1 057 | −849 | −939 | −1 074 | −367 | −7 296 | −148 793 | 278 | −3 505 | −103 392 | −8 148 | −5 483 | −8 123 | −60 351 | 2 917 |
| Tax | −388 | −296 | −238 | −263 | −301 | −85 | −1 818 | −35 634 | 1 628 | 790 | −22 746 | −1 793 | −1 206 | −1 786 | −13 277 | 642 |
| Net profit | −998 | −761 | −611 | −676 | −773 | −282 | −5 478 | −113 159 | −1 350 | −4 295 | −80 646 | −6 356 | −4 277 | −6 337 | −47 074 | 2 275 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 990 | 31 193 | 31 456 | 32 670 | 41 870 | 208 741 | 652 050 | 449 572 | 431 077 | 429 988 | 405 889 | 629 392 | 805 634 | 799 219 | 674 210 | 676 613 |
| Equity | −591 | 10 100 | 10 100 | 10 100 | 10 100 | 9 818 | 540 340 | 427 181 | 425 831 | 421 536 | 340 890 | 334 534 | 725 138 | 718 801 | 671 727 | 674 002 |
| Long-term debt | 26 571 | 0 | 0 | 22 509 | 31 501 | 127 866 | 39 276 | 22 123 | 2 963 | 6 963 | 50 836 | 287 881 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 129 | 168 | 62 | 268 | 71 057 | 72 435 | 268 | 2 283 | 1 490 | 14 163 | 6 977 | 80 496 | 80 418 | 2 484 | 2 611 |
| Total debt | 26 581 | 21 093 | 21 356 | 22 570 | 31 770 | 198 923 | 111 711 | 22 391 | 5 246 | 8 453 | 64 999 | 294 858 | 80 496 | 80 418 | 2 484 | 2 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canica As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kloumann Selte | Chief Executive Officer | 0 companies |
| Erik Ryttervoll Kvamshagen | Board of Directors | 0 companies |
| Stein Erik Hagen | Chairman | 0 companies |
| Thomas Gundersen | Board of Directors | 0 companies |
| Geir Vee Lund | Board of Directors | 0 companies |
| Jan Ole Stangeland | Chairman | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |