| Revenue | NOK 5,7M | -16% |
| EBITDA | NOK 173K | +367% |
| Net profit | NOK 97K | +351% |
| Total assets | NOK 2M | -17% |
| Equity | NOK -624K | +13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 983 | 2 799 | 4 797 | 6 762 | 5 680 |
| Staff expenses | −1 706 | −2 512 | −2 769 | −3 180 | −2 398 |
| EBITDA | −1 103 | −1 346 | 111 | 37 | 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 |
| EBIT | −1 103 | −1 346 | 111 | 37 | 164 |
| Net financials | 8 | 10 | −3 | −76 | −67 |
| Profit before tax | −1 095 | −1 336 | 108 | −39 | 97 |
| Tax | −22 | −0 | −0 | −0 | −0 |
| Net profit | −1 074 | −1 336 | 108 | −39 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 671 | 1 700 | 2 296 | 2 475 | 2 048 |
| Equity | −670 | −2 007 | −683 | −721 | −624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 323 | 3 707 | 2 979 | 1 465 | 872 |
| Total debt | 2 323 | 3 707 | 2 979 | 3 196 | 2 672 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Paulsen | Chief Executive Officer | 0 companies |
| Rudi Friis Laukas | Chairman | 0 companies |
| John Larsen | Chairman | 0 companies |