| Revenue | NOK 465K | -83% |
| EBITDA | NOK -195K | -109% |
| Net profit | NOK 13,5M | +825% |
| Total assets | NOK 14,1M | -15% |
| Equity | NOK 1,4M | -91% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 0 | 0 | 0 | 7 | 3 249 | 5 543 | 2 937 | 2 190 | 2 230 | 2 319 | 2 483 | 2 499 | 2 528 | 2 622 | 2 765 | 465 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −91 | −2 389 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 768 | −418 | −670 | −53 | −161 | 799 | 334 | 24 | −52 | −40 | −32 | −56 | −38 | −2 | −42 | −93 | −195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −76 | −191 | −191 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 768 | −418 | −670 | −53 | −237 | 608 | 143 | −91 | −52 | −40 | −32 | −56 | −38 | −2 | −42 | −93 | −195 |
| Net financials | −589 | −669 | 3 582 | 6 071 | 5 225 | 5 283 | 31 456 | 2 159 | 4 466 | 1 934 | 1 311 | 1 | 2 706 | 862 | 1 759 | 1 564 | 13 763 |
| Profit before tax | −7 357 | −1 087 | 2 912 | 6 018 | 4 988 | 5 891 | 31 599 | 2 068 | 4 415 | 1 893 | 1 279 | −55 | 2 668 | 860 | 1 717 | 1 470 | 13 568 |
| Tax | −0 | −0 | −0 | −0 | −0 | 152 | 183 | −0 | −17 | −19 | −5 | −12 | 10 | 4 | 10 | 7 | 23 |
| Net profit | −7 357 | −1 087 | 2 912 | 6 018 | 4 988 | 5 738 | 31 416 | 2 068 | 4 431 | 1 913 | 1 284 | −43 | 2 659 | 857 | 1 707 | 1 464 | 13 545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 716 | 5 486 | 9 467 | 11 257 | 11 912 | 13 200 | 43 735 | 29 671 | 26 792 | 19 928 | 19 084 | 17 821 | 18 650 | 17 168 | 16 581 | 16 559 | 14 052 |
| Equity | −7 308 | −8 942 | −6 030 | −12 | 1 195 | 1 434 | 14 850 | 16 918 | 21 349 | 17 547 | 17 547 | 17 504 | 15 683 | 16 539 | 16 524 | 16 487 | 1 445 |
| Long-term debt | 12 826 | 10 483 | 8 796 | 8 783 | 4 124 | 3 255 | 2 055 | 6 000 | 0 | 0 | 0 | 0 | 0 | 226 | 0 | 0 | 0 |
| Short-term debt | 198 | 3 945 | 6 700 | 2 486 | 6 592 | 8 511 | 26 830 | 6 753 | 5 443 | 2 381 | 1 537 | 317 | 2 968 | 403 | 58 | 72 | 12 607 |
| Total debt | 13 024 | 14 428 | 15 497 | 11 269 | 10 717 | 11 766 | 28 885 | 12 753 | 5 443 | 2 381 | 1 537 | 317 | 2 968 | 629 | 58 | 72 | 12 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Capital As | Company | 51.0% | 51.0% | 2024 |
Kaland Holding As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kaland | Chief Executive Officer | 0 companies |
| Audun Leiv Hasti | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Chairman | 0 companies |