| Revenue | NOK 1,2M | -20% |
| EBITDA | NOK -678K | -3820% |
| Net profit | NOK -790K | -1135% |
| Total assets | NOK 544K | -65% |
| Equity | NOK -740K | -1572% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 670 | 3 520 | 3 348 | 2 498 | 2 197 | 2 326 | 2 117 | 3 203 | 2 096 | 1 735 | 1 544 | 1 234 |
| Staff expenses | −279 | −98 | −101 | −38 | −84 | −176 | −198 | −194 | −178 | −105 | −97 | −12 |
| EBITDA | 250 | −48 | 133 | −46 | 187 | 13 | −17 | −18 | −162 | 18 | 18 | −678 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −46 |
| EBIT | 250 | −48 | 133 | −46 | 187 | 13 | −17 | −18 | −162 | 18 | −1 | −724 |
| Net financials | −51 | −9 | −69 | −56 | −48 | −23 | −41 | −44 | −47 | −116 | −63 | −67 |
| Profit before tax | 199 | −58 | 64 | −102 | 139 | −11 | −57 | −61 | −209 | −98 | −64 | −790 |
| Tax | 56 | −0 | −0 | −0 | 32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 143 | −57 | 64 | −102 | 107 | −11 | −57 | −61 | −209 | −98 | −64 | −790 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 695 | 1 858 | 1 565 | 1 756 | 1 430 | 1 336 | 1 476 | 1 873 | 1 636 | 1 710 | 1 549 | 544 |
| Equity | 539 | 482 | 546 | 444 | 550 | 540 | 482 | 421 | 212 | 114 | 50 | −740 |
| Long-term debt | 1 000 | 950 | 900 | 789 | 650 | 550 | 450 | 350 | 600 | 600 | 755 | 725 |
| Short-term debt | 156 | 426 | 119 | 523 | 229 | 246 | 544 | 1 102 | 824 | 995 | 744 | 559 |
| Total debt | 1 156 | 1 376 | 1 019 | 1 312 | 879 | 796 | 994 | 1 452 | 1 424 | 1 595 | 1 499 | 1 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HE Accountant | Accountant | 2019 | — | — |
SP Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Robert Paulsen | Chief Executive Officer | 0 companies |
| Hilde Ederklep | Accountant | 0 companies |
| Sidsel Paulsen | Deputy Member | 0 companies |