| Revenue | NOK 3,6M | — |
| EBITDA | NOK 1,1M | +209% |
| Net profit | NOK 32,3M | +206% |
| Total assets | NOK 407,4M | +84% |
| Equity | NOK 80,2M | +867% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 661 | 2 553 | 4 898 | 4 026 | 5 507 | 6 756 | 2 695 | 1 878 | 1 947 | 2 417 | 301 | 294 | 72 | 0 | 3 647 |
| Staff expenses | −4 128 | −5 063 | −5 561 | −8 559 | −8 713 | −7 472 | −5 466 | −3 519 | −2 456 | −1 817 | −1 098 | −96 | 224 | −0 | −1 |
| EBITDA | −2 676 | −4 536 | −3 574 | −8 479 | −9 390 | −9 220 | −7 053 | −7 557 | −8 874 | −5 152 | −8 537 | −1 862 | −1 918 | −1 005 | 1 093 |
| Depreciation & amort. | −0 | −0 | −0 | −122 | −122 | −132 | −19 | −21 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 676 | −4 536 | −3 574 | −8 601 | −9 512 | −9 352 | −7 072 | −7 578 | −8 887 | −5 152 | −8 537 | −1 862 | −1 918 | −1 005 | 1 093 |
| Net financials | −7 323 | −59 131 | 10 230 | 9 917 | −65 787 | −16 838 | −10 426 | −7 811 | −6 515 | −275 708 | −3 447 | −40 917 | −42 887 | −32 401 | 31 522 |
| Profit before tax | −9 999 | −63 667 | 6 655 | 1 315 | −75 299 | −26 189 | −17 498 | −15 389 | −15 403 | −280 860 | −11 984 | −42 779 | −44 804 | −33 406 | 32 615 |
| Tax | −4 906 | −3 356 | 5 378 | 917 | −1 777 | −6 089 | −3 718 | −2 865 | −2 628 | −1 144 | −3 700 | −961 | −1 645 | −2 944 | 365 |
| Net profit | −5 093 | −60 311 | 1 277 | 399 | −73 521 | −20 101 | −13 781 | −12 524 | −12 774 | −279 716 | −8 284 | −41 818 | −43 159 | −30 462 | 32 250 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 392 | 606 256 | 804 063 | 782 610 | 671 976 | 686 909 | 695 411 | 725 097 | 451 382 | 190 189 | 184 512 | 151 349 | 125 652 | 221 685 | 407 446 |
| Equity | 460 498 | 400 187 | 401 464 | 400 637 | 327 116 | 328 015 | 314 235 | 301 710 | 288 936 | 9 220 | 911 | −40 931 | −84 090 | 8 295 | 80 234 |
| Long-term debt | 215 130 | 204 430 | 401 311 | 377 306 | 337 252 | 357 366 | 379 835 | 420 985 | 161 961 | 179 345 | 181 314 | 185 506 | 196 246 | 212 578 | 324 219 |
| Short-term debt | 765 | 1 638 | 1 287 | 4 666 | 7 608 | 1 527 | 1 341 | 2 402 | 485 | 1 625 | 2 287 | 6 775 | 13 496 | 812 | 2 993 |
| Total debt | 215 895 | 206 069 | 402 599 | 381 972 | 344 860 | 358 893 | 381 176 | 423 387 | 162 446 | 180 969 | 183 601 | 192 280 | 209 742 | 213 390 | 327 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernt Østhus As | Company | 77.2% | 77.2% | 2024 |
Agø Holding As | Company | 18.4% | 18.4% | 2024 |
Ragni Holding As | Company | 14.7% | 14.7% | 2022 |
Mysing Holding As | Company | 2.1% | 2.1% | 2024 |
Victo As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eivind Østhus | Chief Executive Officer | 0 companies |
| Agnar Bjørn Østhus | Chairman | 0 companies |
| Gerd Østhus | Board of Directors | 0 companies |
| Leif Ove Voster | Board of Directors | 0 companies |