| Revenue | NOK 17,1M | -1% |
| EBITDA | NOK 1,4M | +1972% |
| Net profit | NOK 1,1M | +1275% |
| Total assets | NOK 6,3M | -5% |
| Equity | NOK 1,5M | -38% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 195 | 33 | 1 830 | 5 680 | 6 768 | 6 675 | 8 312 | 11 865 | 11 179 | 13 822 | 21 037 | 14 981 | 18 308 | 29 437 | 17 227 | 17 084 |
| Staff expenses | −85 | −55 | −0 | −424 | −2 576 | −2 452 | −1 947 | −2 300 | −3 355 | −3 900 | −3 402 | −4 921 | −4 713 | −5 462 | −6 091 | −5 475 | −5 832 |
| EBITDA | −88 | 34 | −25 | 344 | −497 | −143 | 266 | 900 | 1 016 | 264 | 1 013 | 2 042 | 560 | 517 | 544 | 67 | 1 394 |
| Depreciation & amort. | −83 | −90 | −90 | −2 | −20 | −20 | −20 | −65 | −108 | −100 | −102 | −148 | −180 | −164 | −184 | −135 | −86 |
| EBIT | −171 | −56 | −116 | 343 | −517 | −163 | 246 | 835 | 908 | 165 | 911 | 1 894 | 380 | 353 | 360 | −68 | 1 307 |
| Net financials | −9 | −9 | −10 | −1 | −34 | −36 | −48 | −44 | −196 | −37 | 127 | 42 | 15 | 321 | 13 | 146 | 24 |
| Profit before tax | −180 | −65 | −126 | 341 | −551 | −200 | 198 | 791 | 712 | 128 | 1 038 | 1 936 | 395 | 674 | 373 | 78 | 1 331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | 245 | 7 | 201 | 430 | 88 | 93 | 92 | −0 | 261 |
| Net profit | −180 | −65 | −126 | 341 | −551 | −200 | 198 | 732 | 466 | 121 | 836 | 1 506 | 308 | 581 | 281 | 78 | 1 070 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 149 | 52 | 2 053 | 1 876 | 2 236 | 1 746 | 3 059 | 3 796 | 4 007 | 5 995 | 7 101 | 6 282 | 6 116 | 9 473 | 6 570 | 6 272 |
| Equity | −52 | — | −157 | 185 | −366 | −566 | −368 | 364 | 830 | 951 | 1 787 | 3 293 | 2 901 | 2 282 | 2 563 | 2 441 | 1 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 600 | 450 | 300 | 442 | 646 | 337 | 172 | 128 | 981 | 736 | 676 | 413 | 147 |
| Short-term debt | 175 | 181 | 176 | 1 119 | 1 642 | 2 352 | 1 814 | 2 253 | 2 320 | 2 719 | 4 036 | 3 680 | 2 401 | 3 098 | 6 233 | 3 716 | 4 614 |
| Total debt | 175 | 181 | 209 | 1 869 | 2 242 | 2 802 | 2 114 | 2 695 | 2 966 | 3 057 | 4 208 | 3 808 | 3 381 | 3 834 | 6 910 | 4 129 | 4 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Deputy Member | Deputy Member | 2011 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torden Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Lisbeth Voster Solberg | Deputy Member | 0 companies |
| Thomas Erik Aspmo | Chief Executive Officer | 0 companies |
| Tore Voster | Chairman | 0 companies |