| Revenue | NOK 13,7M | -17% |
| EBITDA | NOK 1,6M | +21% |
| Net profit | NOK 1,1M | +2% |
| Total assets | NOK 24,2M | +103% |
| Equity | NOK 7,8M | +17% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 515 | 1 546 | 0 | 0 | 11 410 | 8 900 | 9 782 | 8 965 | 10 667 | 11 907 | 10 119 | 11 146 | 14 086 | 16 437 | 13 654 |
| Staff expenses | −0 | −0 | −585 | −0 | −0 | −3 455 | −4 221 | −3 730 | −3 338 | −4 002 | −4 817 | −4 962 | −5 717 | −6 179 | −8 129 | −8 163 |
| EBITDA | 18 | −46 | −64 | 0 | 0 | 4 499 | 1 063 | 2 788 | 3 136 | 3 449 | 1 994 | 2 148 | 1 841 | 1 269 | 1 333 | 1 608 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 835 | −2 122 | −2 300 | −2 289 | −2 258 | −303 | −338 | −325 | −326 | −243 | −237 |
| EBIT | 18 | −46 | −64 | 0 | 0 | 663 | −1 059 | 488 | 847 | 1 190 | 1 691 | 1 810 | 1 515 | 943 | 1 091 | 1 371 |
| Net financials | 16 | 0 | 25 | 0 | 0 | −196 | −304 | −456 | −221 | −178 | −166 | −174 | −72 | 2 | 11 | −244 |
| Profit before tax | 34 | −46 | −39 | 0 | 0 | 467 | −1 363 | 32 | 626 | 1 012 | 1 526 | 1 636 | 1 443 | 945 | 1 101 | 1 128 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 34 | −46 | −39 | 0 | 0 | 467 | −1 363 | 32 | 626 | 1 012 | 1 526 | 1 636 | 1 443 | 945 | 1 101 | 1 128 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 175 | 1 940 | — | — | 10 232 | 12 907 | 7 802 | 7 579 | 7 386 | 9 107 | 8 570 | 8 552 | 9 645 | 11 943 | 24 246 |
| Equity | 165 | 119 | 70 | — | — | −263 | −1 626 | −1 594 | −968 | 44 | 1 570 | 3 205 | 4 649 | 5 594 | 6 695 | 7 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 583 | 12 891 | 6 175 | 5 763 | 5 093 | 4 475 | 2 357 | 2 163 | 2 466 | 2 920 | 11 800 |
| Short-term debt | 327 | 56 | 350 | 0 | 0 | 912 | 1 642 | 716 | 782 | 839 | 1 578 | 1 090 | 1 740 | 1 585 | 2 329 | 1 667 |
| Total debt | 327 | 56 | 350 | 0 | 0 | 10 496 | 14 533 | 6 891 | 6 545 | 5 932 | 6 053 | 3 448 | 3 903 | 4 052 | 5 249 | 13 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Arntsen | Chief Executive Officer | 0 companies |
| Håvard Tage Hjallar | Chief Executive Officer | 0 companies |
| Lillian Elise Esborg Bergane | Board of Directors | 0 companies |
| Bjørn Harald Rudborg | Chairman | 0 companies |
| Espen Nilsen | Board of Directors | 0 companies |
| Barbro Malmgren | Board of Directors | 0 companies |
| Ole Henrik Lia | Board of Directors | 0 companies |
| Siv Malin Fosse Dyrkolbotn | Board of Directors | 0 companies |
| Christine Bredegg Hermansen | Chairman | 0 companies |
| Thomas Christian Hansen | Board of Directors | 0 companies |
| Jens Petter Aasen | Board of Directors | 0 companies |
| Barbara Ida De Haan | Chairman | 0 companies |
| George Emil Aubert | Chairman | 0 companies |