| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +80% |
| Net profit | NOK 2,2M | +0% |
| Total assets | NOK 26,8M | +8% |
| Equity | NOK 26,8M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBITDA | −24 | −26 | −21 | −18 | −13 | −28 | −14 | −12 | −18 | −15 | −14 | −69 | −129 | −171 | −174 | −247 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −26 | −21 | −18 | −13 | −28 | −14 | −12 | −18 | −15 | −14 | −69 | −129 | −171 | −174 | −247 | −48 |
| Net financials | 742 | 68 | 330 | 1 643 | 1 204 | 2 207 | 181 | 597 | 1 805 | 2 828 | 4 523 | 34 386 | 3 159 | −1 880 | 1 693 | 2 497 | 2 239 |
| Profit before tax | 719 | 41 | 309 | 1 626 | 1 190 | 2 179 | 167 | 585 | 1 787 | 2 813 | 4 509 | 34 316 | 3 030 | −2 051 | 1 520 | 2 250 | 2 191 |
| Tax | −0 | −6 | −4 | 9 | 11 | 26 | 10 | 2 | 8 | 18 | 25 | 20 | 51 | −0 | 2 | 89 | −0 |
| Net profit | 719 | 47 | 313 | 1 616 | 1 179 | 2 153 | 157 | 582 | 1 779 | 2 796 | 4 484 | 34 296 | 2 979 | −2 051 | 1 518 | 2 161 | 2 155 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 417 | 1 464 | 1 277 | 2 594 | 3 451 | 5 087 | 3 139 | 2 813 | 1 298 | 2 923 | 5 414 | 34 456 | 32 915 | 23 313 | 23 398 | 24 892 | 26 794 |
| Equity | 1 417 | 964 | 977 | 2 264 | 2 908 | 2 971 | 3 129 | 1 391 | 1 290 | 2 706 | 5 389 | 34 435 | 32 865 | 23 313 | 23 392 | 24 802 | 26 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 500 | 300 | 330 | 543 | 2 116 | 10 | 1 422 | 8 | 218 | 25 | 20 | 51 | 0 | 6 | 89 | 36 |
| Total debt | 0 | 500 | 300 | 330 | 543 | 2 116 | 10 | 1 422 | 8 | 218 | 25 | 20 | 51 | 0 | 6 | 89 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Remi Andre Henriksen | Deputy Member | 0 companies |
| Inge Emil Halvorsen | Chairman | 0 companies |