| Revenue | NOK 9,5M | +11% |
| EBITDA | NOK 788K | -13% |
| Net profit | NOK 566K | -18% |
| Total assets | NOK 3,1M | -34% |
| Equity | NOK 1,8M | -55% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 759 | 6 435 | 5 815 | 5 228 | 5 792 | 5 399 | 6 938 | 8 272 | 7 423 | 8 024 | 5 886 | 7 559 | 6 566 | 6 977 | 8 851 | 8 566 | 9 480 |
| Staff expenses | −437 | −461 | −401 | −663 | −807 | −723 | −375 | −439 | −496 | −501 | −488 | −550 | −505 | −607 | −607 | −705 | −753 |
| EBITDA | 790 | −335 | 384 | −247 | −493 | −300 | 605 | 503 | 328 | 210 | 6 | 374 | 456 | 609 | 1 437 | 902 | 788 |
| Depreciation & amort. | −33 | −33 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 |
| EBIT | 756 | −368 | 379 | −247 | −493 | −300 | 605 | 503 | 328 | 210 | 6 | 374 | 456 | 609 | 1 437 | 902 | 757 |
| Net financials | −1 | −11 | −14 | −16 | −26 | −60 | −37 | −22 | 42 | −77 | −22 | 12 | 5 | 3 | 11 | −20 | −32 |
| Profit before tax | 755 | −379 | 365 | −263 | −519 | −360 | 568 | 481 | 370 | 133 | −16 | 386 | 461 | 612 | 1 448 | 882 | 725 |
| Tax | 243 | −62 | −49 | −73 | −120 | −85 | 153 | 137 | 93 | 32 | −3 | 85 | 102 | 136 | 319 | 196 | 160 |
| Net profit | 513 | −317 | 413 | −190 | −399 | −275 | 414 | 344 | 278 | 101 | −13 | 301 | 359 | 476 | 1 129 | 686 | 566 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 620 | 2 777 | 2 869 | 2 636 | 2 434 | 2 102 | 1 890 | 2 402 | 1 889 | 2 378 | 2 306 | 2 757 | 2 448 | 2 959 | 5 253 | 4 596 | 3 053 |
| Equity | 1 061 | 744 | 1 157 | 958 | 559 | 283 | 698 | 1 042 | 1 219 | 1 320 | 1 307 | 1 507 | 1 767 | 2 143 | 3 272 | 3 959 | 1 788 |
| Long-term debt | 400 | 400 | 413 | 400 | 400 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 159 | 1 633 | 1 298 | 1 278 | 1 476 | 1 519 | 992 | 1 260 | 670 | 1 058 | 1 000 | 1 249 | 681 | 816 | 1 981 | 637 | 1 265 |
| Total debt | 1 559 | 2 033 | 1 711 | 1 678 | 1 876 | 1 819 | 1 192 | 1 360 | 670 | 1 058 | 1 000 | 1 249 | 681 | 816 | 1 981 | 637 | 1 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margit Bakka Nygård | Deputy Member | 0 companies |
| Julia Bosnes Tønne | Board of Directors | 0 companies |
| Ole Lysevold | Board of Directors | 0 companies |
| Mads Dalbakk Lysevold | Chairman | 0 companies |
| Lars Axel Seeberg Nygård | Chairman | 0 companies |