| Revenue | NOK 2,6M | +27% |
| EBITDA | NOK 1,2M | +398% |
| Net profit | NOK 901K | +1500% |
| Total assets | NOK 2,7M | +156% |
| Equity | NOK 777K | +107% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 854 | 1 389 | 2 382 | 3 295 | 3 118 | 3 245 | 3 336 | 3 422 | 2 585 | 2 373 | 2 198 | 2 057 | 1 477 | 1 499 | 2 334 | 2 048 | 2 602 |
| Staff expenses | −0 | −58 | 55 | −1 | −1 | −1 349 | −1 572 | −729 | −25 | −19 | −49 | −272 | −21 | −84 | −104 | −1 593 | −912 |
| EBITDA | 1 420 | 760 | 2 043 | 2 783 | 2 153 | 1 350 | 1 107 | 548 | 2 320 | 1 783 | 1 503 | 1 302 | 1 051 | 1 056 | 1 678 | 240 | 1 193 |
| Depreciation & amort. | −0 | −9 | −12 | −12 | −12 | −15 | −145 | −198 | −198 | −198 | −189 | −156 | −135 | −135 | −129 | −129 | −0 |
| EBIT | 1 420 | 751 | 2 032 | 2 771 | 2 142 | 1 335 | 962 | 350 | 2 122 | 1 585 | 1 314 | 1 146 | 916 | 921 | 1 549 | 111 | 1 193 |
| Net financials | −82 | 340 | 110 | 164 | 184 | 83 | 87 | 136 | 260 | 131 | 580 | 116 | 204 | 31 | 9 | −10 | −6 |
| Profit before tax | 1 337 | 1 090 | 2 142 | 2 935 | 2 326 | 1 418 | 1 049 | 486 | 2 382 | 1 716 | 1 894 | 1 263 | 1 120 | 952 | 1 558 | 100 | 1 188 |
| Tax | 450 | 245 | 600 | 828 | 723 | 401 | 285 | 164 | 607 | 402 | 502 | 196 | 245 | 220 | 358 | 44 | 287 |
| Net profit | 888 | 846 | 1 542 | 2 107 | 1 602 | 1 017 | 764 | 322 | 1 775 | 1 314 | 1 392 | 1 066 | 875 | 732 | 1 200 | 56 | 901 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 004 | 4 537 | 6 538 | 8 816 | 10 255 | 11 771 | 13 651 | 12 498 | 14 079 | 12 656 | 10 985 | 9 941 | 7 170 | 3 017 | 2 302 | 1 040 | 2 667 |
| Equity | 3 386 | 4 232 | 5 774 | 7 881 | 9 484 | 10 500 | 10 114 | 10 536 | 12 310 | 11 354 | 9 746 | 8 813 | 6 288 | 2 120 | 1 319 | 376 | 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 832 | 697 | 597 | 494 | 387 | 550 | 471 | 391 | 312 | 234 | 154 |
| Short-term debt | 618 | 305 | 765 | 935 | 771 | 1 271 | 2 705 | 1 264 | 1 172 | 808 | 852 | 578 | 411 | 506 | 671 | 430 | 1 736 |
| Total debt | 618 | 305 | 765 | 935 | 771 | 1 271 | 3 537 | 1 962 | 1 769 | 1 302 | 1 239 | 1 128 | 883 | 897 | 983 | 665 | 1 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Merete Østvold Aamodt | Deputy Member | 0 companies |
| Kjetil Andre Aamodt | Chairman | 0 companies |