| Revenue | NOK 811K | -47% |
| EBITDA | NOK -17K | +75% |
| Net profit | NOK -93K | +29% |
| Total assets | NOK 594K | -10% |
| Equity | NOK 136K | -41% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 797 | 799 | 728 | 376 | 204 | 222 | 128 | 104 | 140 | 41 | 8 | 346 | 1 220 | 4 657 | 1 291 | 1 539 | 811 |
| Staff expenses | −82 | −10 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −826 | −1 122 | −933 | −981 | −486 |
| EBITDA | −194 | −54 | 22 | 49 | −39 | −26 | −13 | −34 | 87 | −6 | −15 | 94 | 219 | 372 | −50 | −66 | −17 |
| Depreciation & amort. | −0 | −0 | −7 | −13 | −12 | −17 | −4 | −4 | −12 | −12 | −10 | −0 | −84 | −78 | −79 | −98 | −42 |
| EBIT | −194 | −54 | 15 | 36 | −51 | −43 | −17 | −38 | 76 | −18 | −25 | 94 | 135 | 295 | −129 | −165 | −58 |
| Net financials | −0 | 2 | −3 | −7 | −4 | −4 | −3 | −2 | −0 | 0 | 0 | 0 | 2 | 21 | −0 | 0 | −0 |
| Profit before tax | −194 | −51 | 12 | 29 | −55 | −47 | −20 | −40 | 75 | −18 | −25 | 94 | 138 | 316 | −129 | −164 | −58 |
| Tax | −54 | −15 | 3 | 8 | −15 | −12 | −5 | −7 | 20 | −3 | −4 | 40 | 11 | 59 | 73 | −33 | 35 |
| Net profit | −140 | −37 | 8 | 21 | −40 | −36 | −15 | −33 | 55 | −15 | −21 | 54 | 127 | 257 | −202 | −131 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 296 | 290 | 227 | 183 | 168 | 138 | 142 | 187 | 155 | 141 | 287 | 700 | 1 148 | 1 107 | 662 | 594 |
| Equity | 135 | 98 | 106 | 127 | 88 | 52 | 37 | 4 | 59 | 44 | 23 | 77 | 203 | 460 | 258 | 230 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 61 | 43 | 26 | 0 | 0 | 0 | 1 | 1 | 17 | 80 | 0 | 0 |
| Short-term debt | 201 | 198 | 184 | 100 | 96 | 55 | 58 | 112 | 128 | 111 | 118 | 209 | 496 | 670 | 769 | 432 | 457 |
| Total debt | 201 | 198 | 184 | 100 | 96 | 116 | 101 | 138 | 128 | 111 | 118 | 210 | 497 | 687 | 849 | 432 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Modell | Chief Executive Officer | 0 companies |