| Revenue | NOK 22,2M | +36% |
| EBITDA | NOK 7,6M | +58% |
| Net profit | NOK 4,9M | +49% |
| Total assets | NOK 12,7M | +22% |
| Equity | NOK 1M | -80% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 521 | 3 228 | 5 385 | 4 625 | 7 372 | 8 946 | 3 336 | 1 448 | 1 826 | 3 402 | 5 027 | 7 376 | 2 469 | 4 256 | 9 605 | 16 358 | 22 235 |
| Staff expenses | −1 821 | −357 | −787 | −1 154 | −2 157 | −2 686 | −1 417 | −827 | −172 | −664 | −1 443 | −1 980 | −600 | −773 | −2 228 | −3 677 | −5 303 |
| EBITDA | −360 | −247 | 1 311 | 950 | 851 | 878 | 222 | −340 | 604 | 1 220 | 987 | 2 284 | 231 | 1 240 | 2 891 | 4 802 | 7 585 |
| Depreciation & amort. | −11 | −297 | −319 | −389 | −334 | −479 | −536 | −340 | −288 | −285 | −280 | −556 | −414 | −390 | −315 | −581 | −1 376 |
| EBIT | −371 | −544 | 992 | 561 | 517 | 400 | −314 | −679 | 316 | 935 | 707 | 1 728 | −183 | 850 | 2 576 | 4 221 | 6 210 |
| Net financials | −89 | −130 | −120 | −94 | −77 | −104 | −44 | −58 | −52 | −0 | −3 | −4 | −1 | 15 | 13 | −2 | −6 |
| Profit before tax | −460 | −675 | 872 | 467 | 440 | 296 | −358 | −738 | 264 | 935 | 705 | 1 725 | −184 | 865 | 2 588 | 4 219 | 6 204 |
| Tax | −90 | −112 | 210 | 175 | 152 | 72 | −0 | −0 | −0 | 113 | 108 | 373 | −48 | 206 | 563 | 933 | 1 316 |
| Net profit | −370 | −563 | 663 | 292 | 288 | 224 | −358 | −738 | 264 | 822 | 597 | 1 352 | −136 | 659 | 2 025 | 3 286 | 4 888 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1 315 | 1 700 | 2 212 | 2 314 | 2 688 | 1 494 | 700 | 562 | 1 105 | 3 105 | 3 347 | 2 754 | 3 312 | 6 042 | 10 408 | 12 672 |
| Equity | −119 | −316 | 347 | 639 | 527 | 751 | 392 | −345 | −82 | 383 | 981 | 2 317 | 2 181 | 2 841 | 4 866 | 5 152 | 1 040 |
| Long-term debt | 0 | 1 094 | 927 | 1 153 | 986 | 1 406 | 820 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | 945 | 537 | 427 | 420 | 801 | 531 | 282 | 429 | 644 | 721 | 2 124 | 1 030 | 573 | 472 | 1 176 | 5 254 | 11 630 |
| Total debt | 945 | 1 631 | 1 354 | 1 573 | 1 787 | 1 937 | 1 102 | 1 045 | 644 | 721 | 2 124 | 1 030 | 573 | 472 | 1 176 | 5 256 | 11 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adventure Of A Lifetime As | Company | 80.0% | 80.0% | 2024 |
Simon Rage As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Rage Gundersen | Chief Executive Officer | 0 companies |
| Terje Bjørkevoll | Board of Directors | 0 companies |
| Atle Gundersen | Board of Directors | 0 companies |
| Thomas Pålikoff Ims | Board of Directors | 0 companies |
| Kurt Olav Bjørnnes | Chairman | 0 companies |