| Revenue | NOK 31,2M | +17% |
| EBITDA | NOK 280K | -73% |
| Net profit | NOK -1,1M | -361% |
| Total assets | NOK 7,8M | -24% |
| Equity | NOK 5,5M | -17% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 769 | 5 111 | 6 951 | 9 346 | 10 179 | 14 984 | 12 894 | 11 150 | 17 396 | 23 575 | 33 020 | 31 647 | 26 744 | 31 169 |
| Staff expenses | −1 461 | −2 069 | −2 554 | −2 829 | −2 834 | −3 361 | −3 720 | −3 745 | −5 265 | −6 529 | −6 786 | −7 694 | −7 651 | −8 529 |
| EBITDA | 259 | 563 | 775 | 1 432 | 1 523 | 1 436 | −819 | 1 004 | 1 424 | 1 476 | 2 303 | 3 330 | 1 041 | 280 |
| Depreciation & amort. | −110 | −113 | −146 | −142 | −146 | −208 | −247 | −213 | −259 | −433 | −363 | −407 | −428 | −378 |
| EBIT | 149 | 449 | 629 | 1 289 | 1 377 | 1 228 | −1 066 | 792 | 1 165 | 1 042 | 1 940 | 2 923 | 613 | −98 |
| Net financials | −30 | −22 | −17 | −12 | −22 | −45 | −56 | −51 | −59 | −101 | −63 | −71 | −51 | −1 055 |
| Profit before tax | 119 | 427 | 612 | 1 278 | 1 355 | 1 183 | −1 122 | 741 | 1 105 | 941 | 1 877 | 2 853 | 561 | −1 153 |
| Tax | 34 | 120 | 173 | 360 | 380 | 332 | −303 | 209 | 281 | 227 | 431 | 628 | 129 | −28 |
| Net profit | 86 | 307 | 439 | 918 | 975 | 851 | −819 | 532 | 824 | 714 | 1 447 | 2 225 | 432 | −1 125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 430 | 1 649 | 1 985 | 3 130 | 3 444 | 3 858 | 3 989 | 3 428 | 5 540 | 6 793 | 9 199 | 8 915 | 10 246 | 7 838 |
| Equity | 546 | 853 | 992 | 1 309 | 1 384 | 2 235 | 1 133 | 1 665 | 2 489 | 3 203 | 4 950 | 6 175 | 6 606 | 5 482 |
| Long-term debt | 308 | 222 | 128 | 0 | 448 | 357 | 262 | 723 | 1 770 | 1 444 | 980 | 542 | 175 | 0 |
| Short-term debt | 576 | 574 | 865 | 1 821 | 1 611 | 1 266 | 2 594 | 1 040 | 1 280 | 2 146 | 3 270 | 2 199 | 3 465 | 2 356 |
| Total debt | 884 | 796 | 993 | 1 821 | 2 060 | 1 623 | 2 856 | 1 763 | 3 050 | 3 590 | 4 249 | 2 740 | 3 640 | 2 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Birger Nilsen | Chief Executive Officer | 0 companies |
| Trond Tørhaug | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Vidar Geir Clausen | Board of Directors | 0 companies |
| Arne Kristoffer Ystgård | Board of Directors | 0 companies |
| Erik Rødder | Board of Directors | 0 companies |
| Stig Malte Aarnseth | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Erling Conrad Legran | Chairman | 0 companies |
| Frode Standahl | Chairman | 0 companies |