| Revenue | NOK 34K | -99% |
| EBITDA | NOK -16K | +93% |
| Net profit | NOK -8K | +97% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 373K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 175 | 3 500 | 0 | 0 | 0 | 0 | 0 | 3 985 | 0 | 4 138 | 9 298 | 2 793 | 34 |
| Staff expenses | −418 | −9 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −472 | −72 | −634 | −41 | −56 | −34 | −13 | −30 | 160 | −150 | 199 | −2 386 | −236 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −472 | −72 | −634 | −41 | −56 | −34 | −13 | −30 | 160 | −150 | 199 | −2 386 | −236 | −16 |
| Net financials | 1 | −2 | −0 | −70 | −79 | 0 | −0 | −0 | 15 | −0 | 10 | 2 | 13 | 8 |
| Profit before tax | −471 | −74 | −634 | −111 | −135 | −34 | −13 | −30 | 175 | −150 | 209 | −2 384 | −224 | −8 |
| Tax | −132 | 154 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −550 | 77 | −0 |
| Net profit | −339 | −228 | −634 | −111 | −135 | −34 | −13 | −30 | 175 | −150 | 209 | −1 834 | −300 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 088 | 5 202 | 1 286 | 1 705 | 1 914 | 4 221 | 6 011 | 6 914 | 5 302 | 9 733 | 12 389 | 3 849 | 1 442 | 1 363 |
| Equity | −287 | −515 | −1 148 | −1 260 | −1 394 | −1 548 | −1 562 | −1 592 | −1 417 | −1 567 | −1 358 | −1 242 | 381 | 373 |
| Long-term debt | 0 | 3 532 | 0 | 0 | 0 | 5 770 | 6 887 | 8 454 | 6 354 | 11 245 | 13 696 | 784 | 391 | 391 |
| Short-term debt | 5 374 | 2 184 | 2 434 | 2 964 | 3 308 | 0 | 686 | 53 | 365 | 55 | 50 | 4 307 | 669 | 598 |
| Total debt | 5 374 | 5 717 | 2 434 | 2 964 | 3 308 | 5 770 | 7 573 | 8 507 | 6 719 | 11 300 | 13 747 | 5 091 | 1 061 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Deputy Member | Deputy Member | 2007 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Thommesen | Deputy Member | 0 companies |
| Britt Tove Breen | Deputy Member | 0 companies |
| Jon Ivar Breen | Chairman | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |