| Revenue | NOK 18,7M | +12% |
| EBITDA | NOK 3,6M | +26% |
| Net profit | NOK 2,1M | +90% |
| Total assets | NOK 7,5M | +3% |
| Equity | NOK 5M | +68% |
| Employees | 55 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 9 138 | 8 224 | 8 199 | 9 686 | 9 704 | 9 941 | 10 637 | 12 272 | 11 996 | 13 275 | 15 863 | 15 706 | 16 678 | 18 665 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 521 | −2 964 | −3 666 | −4 337 | −4 128 | −4 230 | −4 281 | −4 362 | −3 756 | −4 146 | −4 397 | −4 548 | −4 615 | −5 424 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 294 | 287 | 183 | 1 054 | 1 100 | 947 | 1 271 | 485 | −123 | 812 | 2 698 | 2 141 | 2 844 | 3 570 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −805 | −774 | −685 | −656 | −659 | −523 | −533 | −728 | −1 138 | −1 214 | −1 370 | −1 360 | −1 318 | −889 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −511 | −487 | −502 | 398 | 442 | 424 | 739 | −244 | −1 261 | −403 | 1 328 | 781 | 1 526 | 2 681 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −417 | −279 | −352 | −291 | −254 | −192 | −109 | −126 | −239 | −185 | −218 | −221 | −143 | −47 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −928 | −766 | −854 | 107 | 187 | 232 | 630 | −370 | −1 500 | −587 | 1 109 | 561 | 1 383 | 2 633 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −229 | 291 | 178 | 187 | 271 | −80 | −327 | −128 | 245 | 128 | 306 | 583 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −928 | 2 540 | −625 | −183 | 10 | 46 | 359 | −290 | −1 173 | −460 | 864 | 433 | 1 077 | 2 051 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 986 | 11 198 | 10 472 | 10 049 | 9 102 | 7 875 | 7 684 | 10 586 | 12 329 | 10 737 | 8 583 | 7 479 | 7 255 | 7 464 |
| Equity | — | — | — | — | — | −4 222 | −1 682 | 1 713 | 1 530 | 1 539 | 1 585 | 2 544 | 2 254 | 1 081 | 621 | 1 485 | 1 918 | 2 994 | 5 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 053 | 10 135 | 6 715 | 6 060 | 5 186 | 4 313 | 3 513 | 5 962 | 7 859 | 6 312 | 5 136 | 3 517 | 2 192 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 154 | 2 745 | 2 044 | 2 459 | 2 376 | 1 977 | 1 627 | 2 370 | 3 390 | 3 804 | 1 963 | 2 044 | 2 069 | 2 420 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 11 207 | 12 880 | 8 759 | 8 519 | 7 562 | 6 290 | 5 140 | 8 332 | 11 248 | 10 116 | 7 098 | 5 561 | 4 261 | 2 420 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juli Invest As | Company | 20.0% | 20.0% | 2024 |
Allum As | Company | 20.0% | 20.0% | 2024 |
Rico Eiendom As | Company | 20.0% | 20.0% | 2024 |
Amalie As | Company | 15.0% | 15.0% | 2024 |
Sika Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Allum | Chairman | 0 companies |
| Øistein Ludvig Skjerven | Board of Directors | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |
| Niels Kristian Hodt | Chairman | 0 companies |
| Majken Kristiansen Sando | Board of Directors | 0 companies |
| Bjørn Granerød | Board of Directors | 0 companies |