| Revenue | NOK 44M | +12% |
| EBITDA | NOK 4,3M | +20% |
| Net profit | NOK 2,5M | +15% |
| Total assets | NOK 15M | +26% |
| Equity | NOK 2,9M | +61% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 674 | 25 275 | 32 457 | 39 249 | 44 020 |
| Staff expenses | −9 655 | −8 918 | −10 227 | −14 017 | −16 224 |
| EBITDA | 1 681 | 888 | 3 015 | 3 611 | 4 328 |
| Depreciation & amort. | −97 | −199 | −316 | −533 | −759 |
| EBIT | 1 584 | 689 | 2 699 | 3 078 | 3 569 |
| Net financials | −105 | −215 | −196 | −283 | −369 |
| Profit before tax | 1 479 | 474 | 2 503 | 2 794 | 3 200 |
| Tax | 328 | 104 | 551 | 617 | 704 |
| Net profit | 1 151 | 370 | 1 952 | 2 177 | 2 495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 587 | 11 373 | 9 464 | 11 904 | 15 005 |
| Equity | 4 461 | 1 773 | 2 825 | 1 827 | 2 947 |
| Long-term debt | 1 406 | 1 085 | 961 | 1 067 | 3 118 |
| Short-term debt | 7 720 | 8 515 | 5 678 | 9 010 | 8 940 |
| Total debt | 9 126 | 9 600 | 6 639 | 10 077 | 12 058 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Meling | Board of Directors | 0 companies |
| Karina Nilsdatter Jacobsen Johansen | Board of Directors | 0 companies |
| Kjetil Risa | Board of Directors | 0 companies |
| Roger Haugvaldstad Johansen | Chairman | 0 companies |