| Revenue | NOK 31,9M | -49% |
| EBITDA | NOK 7,5M | -72% |
| Net profit | NOK -2,3M | -121% |
| Total assets | NOK 117M | -5% |
| Equity | NOK 24,2M | -9% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 862 | 6 421 | 6 133 | 6 452 | 6 410 | 7 524 | 9 583 | 15 237 | 20 234 | 19 489 | 20 954 | 20 178 | 34 978 | 39 910 | 47 609 | 62 918 | 31 946 |
| Staff expenses | −1 975 | −2 283 | −1 437 | −1 707 | −1 596 | −1 957 | −2 530 | −4 548 | −6 755 | −6 287 | −6 815 | −7 115 | −11 928 | −13 268 | −13 698 | −16 331 | −10 149 |
| EBITDA | 748 | 1 111 | 1 670 | 1 403 | 1 128 | 973 | 1 935 | 3 818 | 6 644 | 6 417 | 5 809 | 3 545 | 10 169 | 10 256 | 9 455 | 27 283 | 7 518 |
| Depreciation & amort. | −505 | −561 | −631 | −689 | −697 | −661 | −1 657 | −435 | −1 667 | −1 702 | −1 568 | −1 675 | −4 432 | −5 514 | −5 904 | −5 616 | −5 400 |
| EBIT | 243 | 550 | 1 039 | 715 | 430 | 312 | 278 | 3 383 | 4 977 | 4 716 | 4 241 | 1 870 | 5 737 | 4 742 | 3 551 | 21 667 | 2 119 |
| Net financials | −480 | −278 | −229 | −215 | −210 | −162 | −1 178 | −1 124 | −1 040 | −996 | −806 | −165 | −5 526 | −18 | −4 674 | −7 714 | −5 035 |
| Profit before tax | −237 | 272 | 810 | 500 | 220 | 150 | −899 | 2 259 | 3 937 | 3 720 | 3 435 | 1 705 | 211 | 4 724 | −1 123 | 13 953 | −2 916 |
| Tax | −66 | 76 | 227 | 140 | 62 | 28 | −243 | 554 | 917 | 811 | 680 | 375 | 46 | 1 039 | −247 | 3 105 | −641 |
| Net profit | −171 | 196 | 583 | 360 | 158 | 123 | −657 | 1 705 | 3 020 | 2 909 | 2 755 | 1 329 | 164 | 3 685 | −876 | 10 847 | −2 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 687 | 8 027 | 8 767 | 8 394 | 12 382 | 20 586 | 35 788 | 33 332 | 40 557 | 43 272 | 41 816 | 98 497 | 104 397 | 105 612 | 115 406 | 123 511 | 117 000 |
| Equity | 112 | 308 | 891 | 1 251 | 1 409 | 1 532 | 3 575 | 5 280 | 8 300 | 11 209 | 13 964 | 15 293 | 15 457 | 19 142 | 17 522 | 26 470 | 24 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 911 | 15 963 | 29 478 | 25 967 | 28 674 | 27 798 | 24 291 | 79 509 | 84 157 | 80 030 | 89 074 | 89 054 | 85 963 |
| Short-term debt | 1 347 | 899 | 918 | 625 | 2 062 | 3 092 | 2 735 | 2 085 | 3 584 | 4 266 | 3 562 | 3 695 | 4 782 | 6 440 | 8 810 | 7 987 | 6 843 |
| Total debt | 7 575 | 7 719 | 7 876 | 7 143 | 10 973 | 19 055 | 32 213 | 28 052 | 32 257 | 32 063 | 27 853 | 83 204 | 88 939 | 86 470 | 97 884 | 97 042 | 92 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2007 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen-Lunde Invest As | Company | 30.2% | 30.2% | 2023 |
| Individual | 12.4% | 12.4% | 2022 | |
| Individual | 12.4% | 12.4% | 2023 | |
Tempofisk As | Company | 9.6% | 9.6% | 2023 |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lunde | Deputy Member | 0 companies |
| Frode Jensen | Chief Executive Officer | 0 companies |