| Revenue | NOK 15K | -89% |
| EBITDA | NOK -30K | -124% |
| Net profit | NOK -755K | -860% |
| Total assets | NOK 1,4M | -39% |
| Equity | NOK 1,4M | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 832 | 347 | 935 | 580 | 670 | 480 | 527 | 602 | 282 | 447 | 863 | 254 | 324 | 322 | 100 | 140 | 15 |
| Staff expenses | −256 | −360 | −195 | −103 | −194 | −277 | −402 | −340 | −339 | −311 | −326 | −568 | −85 | −30 | −5 | −0 | −0 | −0 |
| EBITDA | 119 | 424 | 120 | 776 | 347 | 357 | 42 | 109 | 172 | −146 | 9 | 199 | 118 | 228 | 272 | 65 | 122 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 119 | 424 | 120 | 776 | 347 | 357 | 42 | 109 | 172 | −146 | 9 | 199 | 118 | 228 | 272 | 65 | 122 | −30 |
| Net financials | −60 | −32 | −18 | −216 | 11 | 18 | 9 | −3 | −4 | 3 | 2 | 1 | 1 | 0 | 0 | 5 | 5 | −725 |
| Profit before tax | 59 | 391 | 102 | 560 | 359 | 375 | 51 | 106 | 169 | −143 | 11 | 200 | 118 | 228 | 272 | 70 | 127 | −755 |
| Tax | 17 | 109 | 29 | 185 | 101 | 105 | 14 | 29 | 42 | −0 | −0 | 15 | 26 | 50 | 60 | 15 | 28 | −0 |
| Net profit | 42 | 282 | 73 | 375 | 258 | 270 | 37 | 78 | 126 | −143 | 11 | 185 | 92 | 178 | 212 | 55 | 99 | −755 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 291 | 2 921 | 2 883 | 3 363 | 3 558 | 3 629 | 3 107 | 2 890 | 2 866 | 2 448 | 2 348 | 2 372 | 2 269 | 2 329 | 2 398 | 2 229 | 2 279 | 1 391 |
| Equity | — | 555 | 628 | 1 003 | 1 011 | 1 281 | 1 318 | 1 396 | 1 522 | 1 379 | 1 389 | 1 575 | 1 667 | 1 845 | 2 057 | 2 112 | 2 211 | 1 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 018 | 2 366 | 2 255 | 2 359 | 2 547 | 2 348 | 1 789 | 1 494 | 1 344 | 1 070 | 958 | 798 | 602 | 484 | 341 | 118 | 68 | 5 |
| Total debt | 2 018 | 2 366 | 2 255 | 2 359 | 2 547 | 2 348 | 1 789 | 1 494 | 1 344 | 1 070 | 958 | 798 | 602 | 484 | 341 | 118 | 68 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raphael Stephane Louis Poirée | Deputy Member | 0 companies |
| Liv Grete Skjelbreid | Chairman | 0 companies |