| Revenue | NOK 2,8M | +879% |
| EBITDA | NOK 2,7M | +1119% |
| Net profit | NOK 2,2M | +6659% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK 953K | +175% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 200 | 0 | 0 | 4 352 | 3 | 169 | 254 | 270 | 270 | 270 | 276 | 282 | 282 | 2 761 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −30 | −69 | 263 | −48 | −32 | −969 | −11 | 98 | 219 | 248 | 245 | 243 | 247 | 251 | 220 | 2 686 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −75 | −77 | −77 | −77 | −77 | −79 | −84 | −84 |
| EBIT | 0 | −23 | −30 | −69 | 263 | −48 | −32 | −969 | −11 | 51 | 144 | 171 | 169 | 166 | 171 | 172 | 137 | 2 602 |
| Net financials | 0 | −63 | −56 | −0 | −110 | 0 | −246 | −287 | −35 | −72 | −116 | −113 | −121 | −120 | −106 | −126 | −171 | −166 |
| Profit before tax | 0 | −86 | −86 | −69 | 153 | −48 | −278 | −1 256 | −46 | −21 | 28 | 58 | 47 | 46 | 65 | 46 | −34 | 2 436 |
| Tax | −0 | −24 | −24 | −19 | 43 | −13 | −74 | 117 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 206 |
| Net profit | 0 | −62 | −62 | −50 | 110 | −35 | −205 | −1 373 | −46 | −21 | 28 | 58 | 47 | 46 | 65 | 46 | −34 | 2 230 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 828 | 1 843 | 2 569 | 3 214 | 4 467 | 5 407 | 0 | 0 | 1 802 | 1 728 | 1 680 | 1 584 | 1 520 | 1 440 | 1 528 | 1 378 | 1 184 |
| Equity | — | 37 | −25 | −75 | 145 | 111 | −94 | −1 467 | −1 513 | −1 533 | −1 505 | −1 447 | −1 400 | −1 354 | −1 289 | −1 243 | −1 277 | 953 |
| Long-term debt | 0 | 791 | 843 | 901 | 3 067 | 4 238 | 5 234 | 1 091 | 1 122 | 2 922 | 2 819 | 2 713 | 2 607 | 2 497 | 2 379 | 2 755 | 2 633 | 206 |
| Short-term debt | 0 | 0 | 1 025 | 1 743 | 2 | 118 | 267 | 377 | 391 | 413 | 413 | 414 | 377 | 376 | 349 | 17 | 22 | 25 |
| Total debt | 0 | 791 | 1 869 | 2 644 | 3 068 | 4 356 | 5 501 | 1 467 | 1 513 | 3 336 | 3 233 | 3 127 | 2 984 | 2 873 | 2 728 | 2 771 | 2 655 | 231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Hindseth | Board of Directors | 0 companies |
| Hans Røtvei | Board of Directors | 0 companies |
| Olav Inge Steinsheim | Chairman | 0 companies |