| Revenue | NOK 29,2M | +31% |
| EBITDA | NOK 1,5M | -19% |
| Net profit | NOK 1,1M | -20% |
| Total assets | NOK 14,1M | +12% |
| Equity | NOK 6,8M | +20% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 707 | 10 197 | 8 690 | 10 683 | 11 663 | 10 772 | 10 407 | 14 266 | 17 225 | 19 055 | 19 370 | 21 002 | 20 245 | 24 244 | 28 100 | 22 351 | 29 177 |
| Staff expenses | −626 | −666 | −576 | −795 | −1 068 | −1 053 | −1 122 | −1 504 | −1 261 | −1 458 | −1 669 | −1 954 | −1 904 | −1 913 | −2 287 | −2 237 | −2 827 |
| EBITDA | 1 273 | 660 | 564 | 528 | 852 | 912 | 650 | 1 370 | 1 982 | 3 132 | 1 154 | 1 279 | 1 299 | 2 676 | 2 760 | 1 826 | 1 471 |
| Depreciation & amort. | −110 | −110 | −115 | −127 | −59 | −21 | −27 | −23 | −13 | −77 | −75 | −69 | −105 | −102 | −44 | −53 | −100 |
| EBIT | 1 163 | 550 | 449 | 401 | 793 | 891 | 622 | 1 347 | 1 968 | 3 054 | 1 079 | 1 210 | 1 194 | 2 574 | 2 716 | 1 773 | 1 371 |
| Net financials | −136 | −63 | −59 | −78 | −89 | −103 | −76 | −35 | 395 | 46 | 57 | 59 | 49 | 72 | 90 | 57 | 115 |
| Profit before tax | 1 026 | 487 | 390 | 323 | 704 | 788 | 546 | 1 312 | 2 363 | 3 101 | 1 136 | 1 269 | 1 242 | 2 646 | 2 806 | 1 830 | 1 486 |
| Tax | 268 | 117 | 107 | 90 | 197 | 232 | 144 | 354 | 490 | 734 | 255 | 265 | 261 | 567 | 600 | 404 | 343 |
| Net profit | 758 | 369 | 284 | 233 | 507 | 556 | 402 | 959 | 1 873 | 2 367 | 881 | 1 004 | 981 | 2 079 | 2 206 | 1 426 | 1 142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 685 | 3 407 | 3 357 | 3 803 | 5 314 | 4 559 | 4 783 | 3 816 | 5 814 | 8 579 | 8 168 | 7 151 | 7 955 | 10 759 | 13 559 | 12 577 | 14 070 |
| Equity | 732 | 1 102 | 1 386 | 1 554 | 1 561 | 2 117 | 1 220 | 1 939 | 2 383 | 3 750 | 3 751 | 3 677 | 3 871 | 3 950 | 4 250 | 5 676 | 6 819 |
| Long-term debt | 1 167 | 1 027 | 887 | 747 | 607 | 467 | 327 | 187 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 1 786 | 1 278 | 1 085 | 1 503 | 3 146 | 1 975 | 3 236 | 1 690 | 3 384 | 4 830 | 4 417 | 3 475 | 4 084 | 6 809 | 9 309 | 6 901 | 7 232 |
| Total debt | 2 953 | 2 305 | 1 971 | 2 249 | 3 753 | 2 442 | 3 563 | 1 877 | 3 431 | 4 830 | 4 417 | 3 475 | 4 084 | 6 809 | 9 309 | 6 901 | 7 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orv Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Mona Vik | Deputy Member | 0 companies |
| Otto Rune Vik | Chairman | 0 companies |