| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -38% |
| Net profit | NOK -77K | +1% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 1,7M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 83 | 96 | 199 | 250 | 358 | 324 | 338 | 289 | 334 | 316 | 350 | 270 | 1 303 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 |
| EBITDA | 29 | 10 | −14 | 30 | 118 | 215 | 108 | 219 | 59 | 202 | 101 | 121 | 109 | 1 265 | −24 | −25 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −4 | −4 | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 29 | 10 | −14 | 30 | 113 | 210 | 105 | 216 | 56 | 199 | 98 | 121 | 109 | 1 265 | −24 | −25 | −34 |
| Net financials | 1 | −2 | −61 | −114 | −114 | −117 | −117 | −107 | −98 | −90 | −77 | −87 | −81 | 101 | 561 | −16 | 32 |
| Profit before tax | 29 | 8 | −75 | −84 | −1 | 93 | −12 | 109 | −42 | 109 | 21 | 34 | 28 | 1 366 | 537 | −41 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | 18 | 5 | 8 | 6 | 278 | −0 | 37 | 75 |
| Net profit | 29 | 8 | −75 | −84 | −1 | 93 | −12 | 103 | −42 | 90 | 16 | 27 | 22 | 1 088 | 537 | −78 | −77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 118 | 1 862 | 1 971 | 2 042 | 2 088 | 2 051 | 2 107 | 2 038 | 2 052 | 2 082 | 2 020 | 1 981 | 1 602 | 2 750 | 3 541 | 3 533 |
| Equity | 91 | 99 | — | −60 | −61 | 32 | 20 | 123 | 81 | 171 | 187 | 214 | 236 | 1 323 | 1 860 | 1 783 | 1 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 046 | 2 001 | 1 956 | 1 906 | 1 850 | 1 774 | 1 680 | 1 716 | 1 637 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 19 | 41 | 40 | 57 | 55 | 75 | 78 | 108 | 108 | 215 | 91 | 108 | 278 | 889 | 1 759 | 1 827 |
| Total debt | 2 | 19 | 1 838 | 2 031 | 2 103 | 2 057 | 2 031 | 1 985 | 1 958 | 1 882 | 1 895 | 1 807 | 1 745 | 278 | 889 | 1 759 | 1 827 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Hånes | Chairman | 0 companies |
| Odd Einar Magnussen | Board of Directors | 0 companies |