| Revenue | NOK 612K | -50% |
| EBITDA | NOK -63K | -152% |
| Net profit | NOK -80K | -172% |
| Total assets | NOK 869K | +16% |
| Equity | NOK 249K | -24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 615 | 5 064 | 4 774 | 6 125 | 7 800 | 6 245 | 6 598 | 1 379 | 2 353 | 2 229 | 2 106 | 2 905 | 1 861 | 2 713 | 1 206 | 1 218 | 612 |
| Staff expenses | −2 611 | −2 469 | −3 086 | −4 135 | −4 560 | −3 656 | −4 416 | −2 141 | −1 856 | −1 483 | −1 852 | −1 876 | −1 338 | −1 836 | −1 339 | −806 | −384 |
| EBITDA | 1 218 | 728 | 323 | 689 | 1 780 | 821 | 376 | −1 812 | −403 | 1 | −445 | 380 | 240 | 111 | −393 | 121 | −63 |
| Depreciation & amort. | −44 | −27 | −25 | −38 | −76 | −77 | 52 | −96 | 0 | −0 | −0 | −3 | −4 | −1 | −1 | −1 | −1 |
| EBIT | 1 175 | 700 | 298 | 651 | 1 705 | 744 | 427 | −1 908 | −403 | 1 | −445 | 377 | 236 | 109 | −394 | 120 | −64 |
| Net financials | 32 | 26 | −2 | 16 | 44 | 25 | 30 | −20 | −10 | −1 | −2 | −5 | −2 | −2 | −7 | −9 | −16 |
| Profit before tax | 1 206 | 726 | 296 | 667 | 1 749 | 769 | 457 | −1 928 | −413 | 0 | −447 | 372 | 234 | 108 | −401 | 111 | −80 |
| Tax | 338 | 203 | 87 | 191 | 498 | 231 | 138 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 869 | 524 | 210 | 476 | 1 251 | 538 | 319 | −1 957 | −413 | 0 | −447 | 372 | 234 | 108 | −401 | 111 | −80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 196 | 3 710 | 3 205 | 3 609 | 5 153 | 4 074 | 4 111 | 1 616 | 795 | 720 | 322 | 963 | 797 | 892 | 352 | 747 | 869 |
| Equity | 467 | 991 | 1 200 | 1 676 | 1 650 | 1 887 | 2 185 | 228 | 310 | 351 | −95 | 277 | 511 | 619 | 218 | 329 | 249 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 523 | 777 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 225 | 555 |
| Short-term debt | 1 729 | 2 720 | 2 004 | 1 933 | 3 503 | 2 187 | 1 403 | 612 | 485 | 369 | 418 | 686 | 286 | 266 | 134 | 193 | 66 |
| Total debt | 1 729 | 2 720 | 2 005 | 1 933 | 3 503 | 2 187 | 1 926 | 1 388 | 485 | 369 | 418 | 686 | 286 | 273 | 134 | 418 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Øritsland | Chief Executive Officer | 0 companies |
| Arne Gulliksen | Deputy Member | 0 companies |
| Kjersti Øritsland | Board of Directors | 0 companies |