| Revenue | NOK 12,3M | +11% |
| EBITDA | NOK -1,1M | -165% |
| Net profit | NOK -1,5M | -236% |
| Total assets | NOK 2,5M | -49% |
| Equity | NOK 418K | -78% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 273 | 4 440 | 4 469 | 5 768 | 7 007 | 7 323 | 7 462 | 8 713 | 8 155 | 7 727 | 7 539 | 7 562 | 7 357 | 11 024 | 12 252 |
| Staff expenses | −1 855 | −1 290 | −1 415 | −2 230 | −2 544 | −2 601 | −2 782 | −3 417 | −3 593 | −3 442 | −3 365 | −3 032 | −2 464 | −4 076 | −5 978 |
| EBITDA | −697 | 654 | −53 | 76 | 182 | 275 | 579 | 616 | −64 | −14 | −342 | 267 | 680 | 1 700 | −1 111 |
| Depreciation & amort. | −182 | −142 | −100 | −27 | −41 | −57 | −54 | −61 | −67 | −57 | −143 | −158 | −196 | −301 | −323 |
| EBIT | −879 | 512 | −154 | 49 | 141 | 217 | 525 | 556 | −131 | −71 | −485 | 109 | 484 | 1 399 | −1 434 |
| Net financials | −55 | −106 | −85 | −60 | −46 | −33 | −51 | −30 | −26 | −32 | −50 | −51 | −69 | −58 | −46 |
| Profit before tax | −934 | 406 | −239 | −11 | 95 | 185 | 473 | 526 | −157 | −104 | −535 | 58 | 415 | 1 341 | −1 480 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 134 | −34 | −19 | 69 | −0 | −0 | 250 | −0 |
| Net profit | −934 | 406 | −239 | −11 | 95 | 185 | 462 | 392 | −123 | −85 | −604 | 58 | 415 | 1 091 | −1 480 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1 701 | 693 | 846 | 954 | 1 085 | 1 188 | 1 617 | 1 179 | 1 435 | 1 257 | 1 077 | 2 911 | 4 826 | 2 453 |
| Equity | −946 | −539 | −778 | −789 | −694 | −509 | −47 | 345 | 222 | 138 | −467 | −409 | 806 | 1 897 | 418 |
| Long-term debt | 498 | 700 | 572 | 432 | 292 | 152 | 500 | 380 | 260 | 677 | 537 | 397 | 907 | 757 | 557 |
| Short-term debt | 1 249 | 1 540 | 899 | 1 203 | 1 356 | 1 443 | 735 | 892 | 697 | 621 | 1 187 | 1 089 | 1 198 | 2 172 | 1 479 |
| Total debt | 1 747 | 2 240 | 1 471 | 1 635 | 1 648 | 1 594 | 1 235 | 1 272 | 957 | 1 297 | 1 723 | 1 486 | 2 105 | 2 929 | 2 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gute As | Company | 15.0% | 15.0% | 2022 |
Bruun Invest As | Company | 15.0% | 15.0% | 2022 |
Invest That As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Bjerknes Friberg | Chief Executive Officer | 0 companies |
| Terje Baltzersen | Board of Directors | 0 companies |
| Jan-Egil Bruun | Board of Directors | 0 companies |
| Anders Eriksen | Board of Directors | 0 companies |
| Ronny Hanssen | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |