| Revenue | NOK 42,2M | +2% |
| EBITDA | NOK 429K | +450% |
| Net profit | NOK -541K | +47% |
| Total assets | NOK 14,7M | -13% |
| Equity | NOK 7,9M | -6% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 245 | 44 853 | 43 357 | 41 191 | 42 177 |
| Staff expenses | −4 413 | −4 804 | −4 590 | −4 697 | −4 533 |
| EBITDA | 3 091 | 1 666 | 846 | −122 | 429 |
| Depreciation & amort. | −252 | −772 | −978 | −955 | −954 |
| EBIT | 2 838 | 894 | −133 | −1 077 | −526 |
| Net financials | 64 | −91 | −22 | −234 | −167 |
| Profit before tax | 2 902 | 803 | −154 | −1 311 | −692 |
| Tax | 640 | 183 | −34 | −288 | −152 |
| Net profit | 2 263 | 620 | −121 | −1 023 | −541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 613 | 21 344 | 20 628 | 16 779 | 14 654 |
| Equity | 8 988 | 9 609 | 9 488 | 8 466 | 7 925 |
| Long-term debt | 0 | 7 134 | 6 471 | 4 160 | 2 472 |
| Short-term debt | 4 625 | 4 601 | 4 668 | 4 154 | 4 256 |
| Total debt | 4 625 | 11 735 | 11 139 | 8 314 | 6 728 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
TB Deputy Member | Deputy Member | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ole Orhagen | Chief Executive Officer | 0 companies |
| Trine-Lise Bye | Deputy Member | 0 companies |
| Sven Ivar Tomren | Chairman | 0 companies |