| Revenue | NOK 420K | +40% |
| EBITDA | NOK 309K | +370% |
| Net profit | NOK 331K | +420% |
| Total assets | NOK 1,7M | +25% |
| Equity | NOK 1,5M | +28% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 342 | 1 492 | 1 651 | 1 544 | 1 855 | 1 552 | 1 245 | 1 483 | 2 006 | 1 957 | 1 732 | 1 440 | 1 170 | 1 080 | 510 | 300 | 420 |
| Staff expenses | −1 074 | −926 | −1 102 | −797 | −951 | −895 | −883 | −928 | −912 | −909 | −886 | −911 | −908 | −921 | −906 | −368 | −54 |
| EBITDA | 91 | 440 | 446 | 617 | 773 | 563 | 210 | 428 | 769 | 846 | 746 | 427 | 219 | 104 | −453 | −115 | 309 |
| Depreciation & amort. | −0 | −0 | −28 | −31 | −35 | −35 | −32 | −1 | −0 | −0 | −0 | −3 | −12 | −12 | −12 | −12 | −9 |
| EBIT | 91 | 440 | 418 | 586 | 739 | 529 | 178 | 427 | 769 | 846 | 746 | 424 | 207 | 92 | −465 | −126 | 300 |
| Net financials | 37 | 17 | 18 | 29 | 38 | 35 | 30 | 28 | 23 | 22 | 21 | 20 | 21 | 947 | 18 | 23 | 30 |
| Profit before tax | 128 | 457 | 436 | 615 | 777 | 563 | 209 | 455 | 792 | 868 | 767 | 444 | 228 | 1 039 | −447 | −103 | 331 |
| Tax | 40 | 129 | 123 | 176 | 217 | 158 | 67 | 121 | 196 | 207 | 175 | 95 | 49 | 24 | −0 | −0 | −0 |
| Net profit | 88 | 328 | 313 | 439 | 559 | 406 | 141 | 334 | 596 | 661 | 591 | 349 | 179 | 1 014 | −447 | −103 | 331 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 1 207 | 1 677 | 2 023 | 2 409 | 2 355 | 1 887 | 2 120 | 2 587 | 2 885 | 2 751 | 2 403 | 1 995 | 2 458 | 1 454 | 1 329 | 1 661 |
| Equity | 577 | — | 1 119 | 1 357 | 1 516 | 1 422 | 1 363 | 1 397 | 1 592 | 1 731 | 1 722 | 1 546 | 1 200 | 1 715 | 1 268 | 1 164 | 1 495 |
| Long-term debt | 0 | 0 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 302 | 554 | 664 | 892 | 933 | 524 | 723 | 994 | 1 154 | 1 028 | 857 | 793 | 743 | 186 | 165 | 166 |
| Total debt | 380 | 302 | 558 | 666 | 893 | 933 | 524 | 723 | 994 | 1 154 | 1 028 | 857 | 795 | 743 | 186 | 165 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Skancke | Deputy Member | 0 companies |
| Eiolf Jarle Stein | Chairman | 0 companies |