| Revenue | NOK 9,7M | — |
| EBITDA | NOK -543K | -6693% |
| Net profit | NOK -1,1M | -11115% |
| Total assets | NOK 3,7M | +1489% |
| Equity | NOK -893K | -567% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 640 | 0 | 0 | 0 | 9 731 |
| Staff expenses | −200 | −0 | 200 | −0 | −2 177 |
| EBITDA | 461 | −19 | 180 | −8 | −543 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −471 |
| EBIT | 461 | −19 | 180 | −8 | −1 015 |
| Net financials | 0 | −1 | 0 | −4 | −94 |
| Profit before tax | 461 | −20 | 180 | −12 | −1 109 |
| Tax | 101 | −4 | 39 | −3 | −25 |
| Net profit | 360 | −16 | 140 | −10 | −1 084 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 024 | 776 | 730 | 231 | 3 674 |
| Equity | 274 | 240 | 213 | 191 | −893 |
| Long-term debt | 48 | 38 | 31 | 25 | 331 |
| Short-term debt | 702 | 498 | 487 | 15 | 4 236 |
| Total debt | 750 | 536 | 517 | 40 | 4 567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HM Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2013 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Monique Westgaard | Deputy Member | 0 companies |
| Anders Steen Madsen | Chief Executive Officer | 0 companies |
| Christian Kloster | Board of Directors | 0 companies |
| Frode Røste | Chairman | 0 companies |
| Frode Røste Solvang | Chairman | 0 companies |
| Frode Solvang | Chairman | 0 companies |