| Revenue | NOK 4,4M | -13% |
| EBITDA | NOK 103K | +127% |
| Net profit | NOK -76K | +84% |
| Total assets | NOK 2,6M | +9% |
| Equity | NOK 1M | -7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 184 | 5 908 | 6 192 | 5 068 | 4 424 |
| Staff expenses | −1 680 | −2 062 | −2 264 | −2 855 | −2 296 |
| EBITDA | 798 | 1 034 | 842 | −377 | 103 |
| Depreciation & amort. | −231 | −198 | −131 | −104 | −134 |
| EBIT | 567 | 836 | 711 | −481 | −31 |
| Net financials | −21 | 3 | 13 | −6 | −45 |
| Profit before tax | 546 | 839 | 723 | −488 | −76 |
| Tax | 115 | 175 | 138 | −15 | −0 |
| Net profit | 431 | 663 | 585 | −473 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 846 | 4 412 | 4 336 | 2 381 | 2 594 |
| Equity | 2 811 | 2 974 | 1 572 | 1 099 | 1 024 |
| Long-term debt | 209 | 92 | 15 | 773 | 973 |
| Short-term debt | 826 | 1 346 | 2 749 | 509 | 598 |
| Total debt | 1 035 | 1 437 | 2 764 | 1 282 | 1 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PN Deputy Member | Deputy Member | 2007 – 2021 |
KN Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Norbeck | Deputy Member | 0 companies |
| Kaja Norbeck | Deputy Member | 0 companies |
| Sindre Svendby | Chief Executive Officer | 0 companies |
| Erlend Svendby | Board of Directors | 0 companies |
| Anne Norbeck | Chairman | 0 companies |
| Vidar Svendby | Board of Directors | 0 companies |