| Revenue | NOK 29,6M | -19% |
| EBITDA | NOK -2,3M | -933% |
| Net profit | NOK -4,7M | -697% |
| Total assets | NOK 26M | -9% |
| Equity | NOK 12M | +23% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 386 | 27 988 | 40 090 | 36 788 | 29 646 |
| Staff expenses | −13 853 | −17 062 | −27 091 | −28 405 | −24 247 |
| EBITDA | 4 750 | 4 777 | 4 935 | −220 | −2 273 |
| Depreciation & amort. | −172 | −152 | −193 | −258 | −231 |
| EBIT | 4 578 | 4 625 | 4 742 | −478 | −2 504 |
| Net financials | −15 | −11 | −109 | −117 | −2 233 |
| Profit before tax | 4 563 | 4 614 | 4 633 | −594 | −4 737 |
| Tax | −0 | 276 | 547 | −0 | −0 |
| Net profit | 4 563 | 4 338 | 4 086 | −594 | −4 737 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 844 | 17 423 | 21 261 | 28 470 | 25 988 |
| Equity | 4 884 | 12 112 | 12 283 | 9 689 | 11 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 959 | 5 311 | 8 978 | 18 781 | 14 038 |
| Total debt | 6 959 | 5 311 | 8 978 | 18 781 | 14 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.83% | 28.83% | 2024 | |
| Company | 28.83% | 28.83% | 2023 | |
| Company | 23.69% | 23.69% | 2024 | |
| Company | 9.83% | 9.83% | 2024 | |
| Company | 4.69% | 4.69% | 2023 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Company | 2.81% | 2.81% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegården | Chief Executive Officer | 0 companies |
| Kim Andre Johnsen | Chief Executive Officer | 0 companies |
| Jorunn Øyna | Chief Executive Officer | 0 companies |
| Knut Magnus Aasli | Chairman | 0 companies |
| Trym Skaar | Board of Directors | 0 companies |
| Jan Vermund Nilsen | Board of Directors | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |
| John Tanke Sviland | Chairman | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |