| Revenue | NOK 14,3M | +3% |
| EBITDA | NOK 1,3M | -29% |
| Net profit | NOK 168K | -77% |
| Total assets | NOK 17,3M | -7% |
| Equity | NOK 5,8M | -5% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 947 | 14 369 | 13 117 | 13 898 | 14 273 |
| Staff expenses | −9 609 | −9 525 | −9 414 | −9 914 | −10 671 |
| EBITDA | 1 146 | 2 859 | 797 | 1 833 | 1 299 |
| Depreciation & amort. | −689 | −622 | −639 | −659 | −722 |
| EBIT | 457 | 2 237 | 157 | 1 174 | 577 |
| Net financials | −158 | −79 | −56 | −227 | −361 |
| Profit before tax | 300 | 2 158 | 102 | 947 | 216 |
| Tax | 66 | 477 | 26 | 207 | 48 |
| Net profit | 234 | 1 680 | 75 | 740 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 072 | 22 674 | 18 985 | 18 599 | 17 277 |
| Equity | 4 635 | 6 066 | 5 891 | 6 131 | 5 799 |
| Long-term debt | 11 866 | 11 148 | 10 433 | 9 704 | 8 957 |
| Short-term debt | 2 571 | 5 460 | 2 661 | 2 763 | 2 521 |
| Total debt | 14 437 | 16 608 | 13 094 | 12 467 | 11 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
CN Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Aamodt | Deputy Member | 0 companies |
| Camilla Nadine Hestø | Deputy Member | 0 companies |
| Margaret Hestø | Chairman | 0 companies |