| Revenue | NOK 8M | +22% |
| EBITDA | NOK 5,4M | +26% |
| Net profit | NOK 1,7M | +57% |
| Total assets | NOK 51,5M | +4% |
| Equity | NOK 8,3M | +2% |
| Employees | 2 | — |
| Item | 2010 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 769 | 6 241 | 3 888 | 2 957 | 5 272 | 5 071 | 5 166 | 6 066 | 6 444 | 6 521 | 6 511 | 6 513 | 7 972 |
| Staff expenses | −635 | −362 | −443 | −1 877 | −447 | −333 | −301 | −303 | −436 | −625 | −834 | −841 | 94 |
| EBITDA | 4 799 | 5 640 | 2 321 | −4 319 | 4 226 | 3 979 | 2 190 | 4 809 | 5 324 | 2 488 | 5 039 | 4 285 | 5 390 |
| Depreciation & amort. | −451 | −451 | −532 | −586 | −694 | −694 | −745 | −755 | −755 | −755 | −755 | −675 | −674 |
| EBIT | 4 348 | 5 189 | 1 788 | −4 905 | 3 532 | 3 285 | 1 444 | 4 054 | 4 569 | 1 733 | 4 284 | 3 610 | 4 716 |
| Net financials | −1 819 | −1 185 | −1 222 | −944 | −950 | −885 | −884 | −985 | −869 | −835 | −1 318 | −2 186 | −2 463 |
| Profit before tax | 2 529 | 4 004 | 566 | −5 850 | 2 582 | 2 400 | 560 | 3 068 | 3 700 | 897 | 2 966 | 1 425 | 2 253 |
| Tax | 708 | 1 121 | 132 | −1 549 | 611 | 541 | 94 | 675 | 814 | 198 | 652 | 314 | 512 |
| Net profit | 1 821 | 2 883 | 434 | −4 301 | 1 971 | 1 859 | 466 | 2 393 | 2 886 | 700 | 2 313 | 1 111 | 1 742 |
| Item | 2010 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 279 | 34 969 | 32 683 | 34 039 | 34 094 | 35 363 | 35 710 | 41 475 | 47 040 | 46 365 | 48 933 | 49 687 | 51 473 |
| Equity | 3 796 | 4 467 | 4 902 | 1 832 | 5 567 | 5 671 | 6 137 | 6 353 | 6 295 | 6 372 | 7 950 | 8 125 | 8 266 |
| Long-term debt | 0 | 28 894 | 27 191 | 30 104 | 27 072 | 27 059 | 25 847 | 30 680 | 36 739 | 36 706 | 36 666 | 39 729 | 40 743 |
| Short-term debt | 2 591 | 1 608 | 590 | 2 103 | 1 454 | 2 633 | 3 726 | 4 443 | 4 006 | 3 286 | 4 318 | 1 832 | 2 464 |
| Total debt | 32 483 | 30 501 | 27 781 | 32 207 | 28 527 | 29 692 | 29 573 | 35 122 | 40 745 | 39 992 | 40 984 | 41 561 | 43 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Verbum | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Knudsen | Chief Executive Officer | 0 companies |
| Bente Elisabeth Baxter | Chairman | 0 companies |