| Revenue | NOK 2,4M | -17% |
| EBITDA | NOK -360K | -1903% |
| Net profit | NOK -721K | -73% |
| Total assets | NOK 6,8M | +23% |
| Equity | NOK -919K | -365% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 1 896 | 596 | 621 | 2 803 | 6 080 | 4 684 | 4 011 | 1 488 | 4 370 | 4 876 | 3 996 | 6 193 | 1 744 | 1 682 | 2 858 | 2 378 |
| Staff expenses | −25 | −147 | −135 | −133 | −135 | −184 | −269 | −297 | −272 | −277 | −292 | −278 | −282 | −278 | −288 | −298 | −303 |
| EBITDA | −29 | 379 | 22 | 111 | 1 114 | 455 | 605 | 330 | −19 | 149 | 545 | 240 | 630 | −74 | −373 | −18 | −360 |
| Depreciation & amort. | −37 | −57 | −109 | −139 | −138 | −182 | −172 | −113 | −89 | −83 | −82 | −98 | −122 | −163 | −177 | −194 | −185 |
| EBIT | −66 | 322 | −87 | −27 | 976 | 273 | 433 | 217 | −108 | 66 | 462 | 142 | 508 | −237 | −550 | −212 | −545 |
| Net financials | −39 | −199 | −249 | −385 | −253 | −198 | −240 | −214 | −192 | −190 | −174 | −134 | −56 | −50 | −157 | −317 | −381 |
| Profit before tax | −105 | 123 | −336 | −413 | 723 | 75 | 193 | 3 | −300 | −123 | 289 | 9 | 452 | −287 | −707 | −529 | −927 |
| Tax | −18 | 29 | −84 | −105 | 191 | 24 | 52 | −3 | −74 | −27 | 71 | 3 | 100 | −63 | −153 | −111 | −205 |
| Net profit | −87 | 94 | −252 | −307 | 532 | 51 | 142 | 6 | −226 | −96 | 217 | 6 | 353 | −224 | −554 | −418 | −721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 964 | 4 202 | 6 059 | 6 894 | 5 425 | 6 096 | 9 249 | 9 600 | 7 964 | 7 047 | 5 823 | 5 561 | 4 370 | 6 359 | 6 235 | 5 533 | 6 780 |
| Equity | −20 | 73 | −179 | 14 | 546 | 597 | 739 | 745 | 518 | 422 | 639 | 645 | 997 | 773 | 220 | −198 | −919 |
| Long-term debt | 1 461 | 4 019 | 6 044 | 6 656 | 4 757 | 5 163 | 7 990 | 8 328 | 7 308 | 6 488 | 5 082 | 4 829 | 3 123 | 4 404 | 5 798 | 5 550 | 7 476 |
| Short-term debt | 523 | 109 | 194 | 225 | 123 | 337 | 521 | 526 | 138 | 137 | 102 | 87 | 249 | 1 182 | 217 | 181 | 223 |
| Total debt | 1 984 | 4 128 | 6 238 | 6 880 | 4 879 | 5 499 | 8 510 | 8 855 | 7 446 | 6 625 | 5 184 | 4 917 | 3 372 | 5 586 | 6 015 | 5 731 | 7 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2007 | — | — |
KS Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 29.4% | 29.4% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karine Sigmundstad | Deputy Member | 0 companies |
| Karine Sigmundstad Sellevoll | Deputy Member | 0 companies |