| Revenue | NOK 801K | -39% |
| EBITDA | NOK 364K | +291% |
| Net profit | NOK -803K | +36% |
| Total assets | NOK 14M | -2% |
| Equity | NOK -2,9M | -39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 431 | 1 360 | 3 200 | 1 429 | 1 575 | 3 560 | 2 075 | 1 799 | 2 665 | 2 656 | 1 591 | 4 444 | 1 305 | 2 204 | 1 397 | 1 317 | 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −506 | −725 | −605 | −0 | −0 | −0 | −0 | −1 025 | −178 |
| EBITDA | 810 | 801 | 2 246 | 949 | 1 001 | 803 | 1 121 | 1 099 | 1 790 | 1 506 | 442 | −562 | 344 | 724 | −193 | −191 | 364 |
| Depreciation & amort. | −352 | −381 | −193 | −210 | −222 | −187 | −199 | −159 | −149 | −214 | −276 | −411 | −557 | −514 | −374 | −324 | −300 |
| EBIT | 458 | 419 | 2 053 | 739 | 780 | 616 | 922 | 940 | 1 642 | 1 292 | 167 | −973 | −213 | 210 | −568 | −515 | 64 |
| Net financials | −753 | −671 | −741 | −476 | −479 | −509 | −497 | −378 | −293 | −173 | −178 | −571 | −549 | −506 | −405 | −740 | −867 |
| Profit before tax | −296 | −252 | 1 312 | 263 | 301 | 106 | 424 | 562 | 1 349 | 1 119 | −12 | −1 544 | −762 | −297 | −973 | −1 256 | −803 |
| Tax | −0 | −0 | 64 | −64 | 78 | −78 | −0 | 131 | 319 | 248 | −23 | −411 | −168 | −65 | 191 | −0 | −0 |
| Net profit | −296 | −252 | 1 247 | 328 | 223 | 184 | 424 | 431 | 1 031 | 871 | 12 | −1 133 | −594 | −231 | −1 163 | −1 256 | −803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 108 | 10 706 | 10 919 | 10 118 | 9 843 | 9 680 | 9 674 | 9 282 | 7 804 | 8 121 | 16 063 | 15 354 | 15 336 | 15 100 | 15 106 | 14 316 | 14 037 |
| Equity | −1 017 | −1 269 | −22 | −103 | 121 | −219 | 205 | 636 | 1 666 | 1 838 | 1 849 | −37 | −631 | −863 | −801 | −2 057 | −2 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 685 | 9 032 | 8 490 | 8 025 | 5 457 | 4 817 | 12 597 | 14 393 | 14 803 | 14 404 | 15 414 | 0 | 0 |
| Short-term debt | 1 743 | 1 922 | 513 | 1 126 | 1 037 | 867 | 979 | 621 | 681 | 1 466 | 1 617 | 998 | 1 165 | 1 558 | 494 | 1 245 | 1 499 |
| Total debt | 12 125 | 11 975 | 10 941 | 10 221 | 9 722 | 9 899 | 9 469 | 8 646 | 6 138 | 6 283 | 14 214 | 15 391 | 15 968 | 15 962 | 15 908 | 16 373 | 16 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrunn Vatne | Deputy Member | 0 companies |
| Leif Kato Hansen | Chairman | 0 companies |