| Revenue | NOK 805K | -1% |
| EBITDA | NOK 290K | -26% |
| Net profit | NOK -248K | -94% |
| Total assets | NOK 6,6M | +1% |
| Equity | NOK -397K | -167% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 470 | 485 | 711 | 817 | 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −123 | 66 | 287 | 390 | 290 |
| Depreciation & amort. | −135 | −135 | −143 | −173 | −179 |
| EBIT | −258 | −68 | 144 | 217 | 111 |
| Net financials | −163 | −129 | −212 | −381 | −429 |
| Profit before tax | −420 | −197 | −68 | −164 | −318 |
| Tax | −52 | −175 | −76 | −36 | −70 |
| Net profit | −368 | −22 | 8 | −128 | −248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 176 | 5 307 | 6 215 | 6 515 | 6 565 |
| Equity | 204 | 7 | −21 | −149 | −397 |
| Long-term debt | 4 966 | 5 048 | 6 186 | 6 534 | 6 678 |
| Short-term debt | 5 | 78 | 50 | 130 | 284 |
| Total debt | 4 972 | 5 126 | 6 236 | 6 664 | 6 962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Contact Person | Contact Person | 2021 |
| Former (1) | ||
HO Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Dubrefjord | Contact Person | 0 companies |
| Hans Olav Langeland | Deputy Member | 0 companies |
| Hanne Elisabeth Nilssen | Board of Directors | 0 companies |
| Mina Amunda Ristad Strømmen | Board of Directors | 0 companies |
| Dino Tomic | Chairman | 0 companies |
| Silje Kvernberg Alvarstein | Board of Directors | 0 companies |
| Silje Kvernberg Alvarstein Dubrefjord | Board of Directors | 0 companies |
| Mina Amunda Ristad Tomic | Board of Directors | 0 companies |
| Nils Olav Felle Langeland | Chairman | 0 companies |